Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 2 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sacranto Tea
Product:     Tea 
Latest Market Price:  Market Price  44,092 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 2 5314 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.68 GC 
Located in:     The Kingdom of Jimbe 
Controlled by:     The Kingdom of Jimbe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,770.35M SC$ 
Cash Available Now  165,823.94M SC$Corporate cash
     
Products Sold Last Year  44,188.15M SC$ 
Profit Last Year  18,856.04M SC$ 
Net Profit Last Year  9,899.42M SC$ 
Products Sold Last Month  3,277.67M SC$ 
Profit Last Month  1,400.55M SC$Profit
Net Profit Last Month  735.29M SC$Net Profit
Assets  199,611.80M SC$Corporate assets
Market Value  486,087.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,601.29M SC$Value of materials
Production Last Month  39,486.03Production for the month
Production Level Last Month  98.70 %Production Index
Employment Level Last Month  96.20 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,391.40M SC$ 
     
Salaries Paid  -518.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,138.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -420.16M SC$Tax payments
Profit Payment Paid  -490.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,277.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,893.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  4,860.88  SC$Share price
Earning per Share In Recent Period  72.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,770.35M SC$   
Salaries Paid     614.42M SC$Salary Cost
Raw Materials Used     1,281.26M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,770.35M SC$  2,170.07M SC$ 
Year to Date
Income   Cost  
22,245.44M   
   4,284.06M 
   7,347.65M 
   1,456.67M 
   397.25M 
   0.00M 
   0.00M 
22,245.44M  13,485.63M 
Last Year
Income   Cost  
44,188.15M   
   7,394.28M 
   14,630.97M 
   2,496.18M 
   810.69M 
   0.00M 
   0.00M 
44,188.15M  25,332.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  106,137  110,330  15,900 
Medium Level Worker  78,211  81,300  20,700 
High Level Worker  41,395  43,030  24,000 
Low Level Manager  13,241  13,764  30,000 
Medium Level Manager  10,550  10,967  39,600 
High Level Manager  4,975  5,172  49,500 
Executive  1,249  1,298  103,500 
High Tech Engineer  32,870  34,168  39,900 
High Tech Senior  7,679  7,982  63,000 
High Tech Executive  692  719  126,000 
     
Total:  296,999Number of Employees 308,731   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    956,869 tons    77,500    12.3    178    2,668 SC$    1,510 SC$
Electric Power    525 million kwhs    125    4.2    183    172,406 SC$    97,680 SC$
Factory Maintenance    1,192 units    104    11.5    187    721,133 SC$    385,050 SC$
High Tech Services    41,737 units    7,500    5.6    180    2,854 SC$    1,616 SC$
Potassium    564,873 tons    250,000    2.3    181    3,898 SC$    2,157 SC$
Robotics    763 units    96    7.9    183    441,405 SC$    237,070 SC$
Services    130,013 units    12,500    10.4    178    2,074 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Tea 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  38,480 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Jimbe

Back to main country page
Image  

Back to my home page