Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 15 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Javinia Paper
Product:     Paper 
Latest Market Price:  Market Price  1,810 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 15 5295 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.72 GC 
Located in:     The Commonwealth of Nostero 
Controlled by:     The Commonwealth of Nostero 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,136.90M SC$ 
Cash Available Now  52,441.44M SC$Corporate cash
     
Products Sold Last Year  50,711.10M SC$ 
Profit Last Year  12,533.52M SC$ 
Net Profit Last Year  6,580.10M SC$ 
Products Sold Last Month  4,755.91M SC$ 
Profit Last Month  1,328.79M SC$Profit
Net Profit Last Month  697.62M SC$Net Profit
Assets  57,808.39M SC$Corporate assets
Market Value  275,429.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,689.31M SC$Value of materials
Production Last Month  1,082,962.50Production for the month
Production Level Last Month  98.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,366.88M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -966.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.64M SC$Tax payments
Profit Payment Paid  -465.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,755.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,304.54M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  2,754.29  SC$Share price
Earning per Share In Recent Period  52.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,136.90M SC$   
Salaries Paid     623.48M SC$Salary Cost
Raw Materials Used     2,373.09M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     78.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,136.90M SC$  3,283.32M SC$ 
Year to Date
Income   Cost  
26,229.25M   
   3,739.22M 
   15,105.45M 
   1,251.90M 
   469.47M 
   0.00M 
   0.00M 
26,229.25M  20,566.06M 
Last Year
Income   Cost  
50,711.10M   
   7,478.45M 
   27,244.64M 
   2,509.33M 
   945.17M 
   0.00M 
   0.00M 
50,711.10M  38,177.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,260  97,260  15,741 
Medium Level Worker  85,160  85,160  20,493 
High Level Worker  32,040  32,040  23,760 
Low Level Manager  16,575  16,575  29,700 
Medium Level Manager  9,077  9,077  39,204 
High Level Manager  3,192  3,192  49,005 
Executive  898  898  102,465 
High Tech Engineer  41,376  41,376  39,501 
High Tech Senior  8,483  8,483  62,370 
High Tech Executive  878  878  124,740 
     
Total:  294,939Number of Employees 294,939   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    171,114 tons    50,000    3.4    180    2,623 SC$    1,510 SC$
Electric Power    5,967 million kwhs    750    8    181    174,021 SC$    97,680 SC$
Factory Maintenance    864 units    124    7    182    697,512 SC$    385,050 SC$
Gas    0 units    12,500    -    180    6,110 SC$    3,462 SC$
High Tech Services    305,219 units    25,000    12.2    187    3,017 SC$    1,614 SC$
Robotics    571 units    51    11.3    185    442,099 SC$    237,070 SC$
Services    123,992 units    25,000    5    180    2,085 SC$    1,163 SC$
Wood    1,010,060 tons    575,000    1.8    180    3,173 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Nostero

Back to main country page
Image  

Back to my home page