Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 22 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     public corporation 
Founded:     July 22 4705 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.16 GC 
Located in:     The Commonwealth of Papana 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,118.21M SC$ 
Cash Available Now  14,535.93M SC$Corporate cash
     
Products Sold Last Year  49,160.49M SC$ 
Profit Last Year  5,802.52M SC$ 
Net Profit Last Year  2,574.99M SC$ 
Products Sold Last Month  4,135.49M SC$ 
Profit Last Month  496.12M SC$Profit
Net Profit Last Month  208.37M SC$Net Profit
Assets  64,235.30M SC$Corporate assets
Market Value  97,837.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,634.01M SC$Value of materials
Production Last Month  855,163.45Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  249.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  11,692.07M SC$ 
     
Salaries Paid  -713.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -785.74M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -601.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -148.84M SC$Tax payments
Profit Payment Paid  -277.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,135.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  13,112.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  46.9Price earning ratio
Share Price  489.19  SC$Share price
Earning per Share In Recent Period  10.68  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,118.21M SC$   
Salaries Paid     713.67M SC$Salary Cost
Raw Materials Used     1,847.43M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     102.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     785.74M SC$ 
Total:  4,118.21M SC$  3,637.50M SC$ 
Year to Date
Income   Cost  
8,271.01M   
   1,427.67M 
   3,700.17M 
   375.69M 
   205.69M 
   0.00M 
   1,568.22M 
8,271.01M  7,277.44M 
Last Year
Income   Cost  
49,160.49M   
   8,564.68M 
   21,934.58M 
   2,254.10M 
   1,270.75M 
   0.00M 
   9,333.85M 
49,160.49M  43,357.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  15,900 
Medium Level Worker  90,250  90,250  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  17,525  17,525  30,000 
Medium Level Manager  11,300  11,300  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  51,625  51,625  39,900 
High Tech Senior  10,725  10,725  63,000 
High Tech Executive  710  710  126,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    249,333 tons    20,000    12.5    185    6,350 SC$    3,383 SC$
Carbon    40,200 tons    3,250    12.4    185    53,872 SC$    28,050 SC$
Electric Components    192,163 units    25,000    7.7    180    3,885 SC$    2,114 SC$
Electric Power    3,598 million kwhs    450    8    177    778,501 SC$    434,700 SC$
Electronic Components    648,351 units    62,500    10.4    185    3,162 SC$    1,646 SC$
Factory Maintenance    632 units    104    6.1    177    991,260 SC$    558,700 SC$
High Tech Services    276,433 units    25,000    11.1    173    2,929 SC$    1,676 SC$
Lead    9,112 tons    1,250    7.3    182    79,787 SC$    42,075 SC$
Mobile Devices    31,539 devices    4,000    7.9    181    30,448 SC$    15,704 SC$
Household Products    11,967 tons    2,000    6    186    12,372 SC$    6,493 SC$
Platinum    21 tons    2    9.4    179    104.58M SC$    56.93M SC$
Robotics    792 units    76    10.4    185    514,431 SC$    258,210 SC$
Rubber    15,988 tons    3,500    4.6    183    4,890 SC$    2,640 SC$
Services    141,480 units    15,000    9.4    181    2,271 SC$    1,130 SC$
Steel    133,064 tons    30,000    4.4    182    7,970 SC$    4,334 SC$
Zinc    7,798 tons    1,000    7.8    179    59,642 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 299% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page

Image  

Back to my home page