Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 13 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 13 4907 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.02 GC 
Located in:     La Republica del Mandra 
Controlled by:     Unity in kind 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,350.41M SC$ 
Cash Available Now  65,488.32M SC$Corporate cash
     
Products Sold Last Year  51,595.74M SC$ 
Profit Last Year  4,698.12M SC$ 
Net Profit Last Year  1,808.78M SC$ 
Products Sold Last Month  4,350.08M SC$ 
Profit Last Month  400.69M SC$Profit
Net Profit Last Month  154.27M SC$Net Profit
Assets  113,292.74M SC$Corporate assets
Market Value  188,372.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,525.37M SC$Value of materials
Production Last Month  8,369.32Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,129.31M SC$ 
     
Salaries Paid  -243.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -826.51M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,666.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -120.21M SC$Tax payments
Profit Payment Paid  -252.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,350.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,182.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  113.6Price earning ratio
Share Price  1,883.72  SC$Share price
Earning per Share In Recent Period  16.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,350.41M SC$   
Salaries Paid     243.46M SC$Salary Cost
Raw Materials Used     2,610.70M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     84.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     826.51M SC$ 
Total:  4,350.41M SC$  3,952.93M SC$ 
Year to Date
Income   Cost  
17,358.70M   
   974.58M 
   10,431.79M 
   751.63M 
   337.98M 
   0.00M 
   3,295.70M 
17,358.70M  15,791.69M 
Last Year
Income   Cost  
51,595.74M   
   2,922.23M 
   30,939.81M 
   2,253.30M 
   983.32M 
   0.00M 
   9,798.96M 
51,595.74M  46,897.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  5,300 
Medium Level Worker  24,750  24,750  6,900 
High Level Worker  24,500  24,500  8,000 
Low Level Manager  14,225  14,225  10,000 
Medium Level Manager  8,300  8,300  13,200 
High Level Manager  3,850  3,850  16,500 
Executive  1,300  1,300  34,500 
High Tech Engineer  78,125  78,125  13,300 
High Tech Senior  36,875  36,875  21,000 
High Tech Executive  3,300  3,300  42,000 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,179 tons    3,000    4.7    148    4,872 SC$    3,383 SC$
Carbon    5,476 tons    1,750    3.1    148    42,788 SC$    28,050 SC$
Electric Components    346,219 units    50,000    6.9    155    3,359 SC$    2,114 SC$
Electric Motors    67,601 units    12,500    5.4    197    6,114 SC$    2,914 SC$
Electric Power    3,361 million kwhs    675    5    147    655,462 SC$    434,700 SC$
Electronic Components    558,196 units    50,000    11.2    144    2,456 SC$    1,646 SC$
Factory Maintenance    282 units    102    2.8    149    863,585 SC$    558,700 SC$
High Tech Services    30,047 units    7,500    4    153    2,649 SC$    1,676 SC$
Industrial Equipment    254,371 units    40,000    6.4    148    3,352 SC$    2,235 SC$
Lead    8,428 tons    1,000    8.4    159    66,663 SC$    42,075 SC$
Lithium    9,344 tons    1,000    9.3    149    134,605 SC$    92,400 SC$
Machine Parts    82,099 units    12,500    6.6    190    4,219 SC$    2,023 SC$
Mobile Devices    51,806 devices    4,500    11.5    155    22,950 SC$    15,704 SC$
Platinum    46 tons    13    3.7    146    83.89M SC$    56.93M SC$
Robotics    2,841 units    314    9.1    155    537,335 SC$    258,210 SC$
Rubber    33,273 tons    5,000    6.7    150    3,915 SC$    2,640 SC$
Steel    7,207 tons    3,000    2.4    145    6,345 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  3,256.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 408% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of corporations owned by Unity in kind

Back to main enterprise page

Image  

Back to my home page