Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 5 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mendosa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,532 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 5 4939 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.04 GC 
Located in:     The Kingdom of Belana 
Controlled by:     The Kingdom of Belana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,609.33M SC$ 
Cash Available Now  164,245.23M SC$Corporate cash
     
Products Sold Last Year  49,603.47M SC$ 
Profit Last Year  17,691.56M SC$ 
Net Profit Last Year  9,288.07M SC$ 
Products Sold Last Month  3,504.52M SC$ 
Profit Last Month  833.95M SC$Profit
Net Profit Last Month  437.82M SC$Net Profit
Assets  203,145.67M SC$Corporate assets
Market Value  424,015.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,638.10M SC$Value of materials
Production Last Month  1,078,220.43Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,892.45M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  -887.89M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.18M SC$Tax payments
Profit Payment Paid  -291.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,504.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,057.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  4,240.15  SC$Share price
Earning per Share In Recent Period  66.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,609.33M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,652.76M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     70.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,609.33M SC$  2,632.38M SC$ 
Year to Date
Income   Cost  
25,008.53M   
   4,907.19M 
   11,548.13M 
   1,459.09M 
   750.35M 
   0.00M 
   0.00M 
25,008.53M  18,664.76M 
Last Year
Income   Cost  
49,603.47M   
   8,412.33M 
   19,750.36M 
   2,502.01M 
   1,247.21M 
   0.00M 
   0.00M 
49,603.47M  31,911.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    336,739 tons    52,500    6.4    184    4,163 SC$    2,265 SC$
Building Materials    182,302 units    20,000    9.1    180    3,796 SC$    2,114 SC$
Cable TV Services    1,097 units    300    3.7    180    3,431 SC$    1,963 SC$
Cement    332,303 tons    50,000    6.6    188    4,155 SC$    2,190 SC$
Chemicals    130,502 tons    25,000    5.2    182    3,811 SC$    2,114 SC$
Electric Components    3,133 units    300    10.4    180    3,754 SC$    2,114 SC$
Electric Power    3,662 million kwhs    375    9.8    172    744,533 SC$    434,700 SC$
Factory Maintenance    1,205 units    114    10.6    180    961,545 SC$    558,700 SC$
Glass    26,481 tons    5,500    4.8    180    3,739 SC$    2,174 SC$
High Tech Services    30,056 units    7,500    4    183    3,063 SC$    1,676 SC$
Internet    1,718 units    300    5.7    180    5,690 SC$    3,292 SC$
Lead    4,211 tons    1,250    3.4    184    77,370 SC$    42,075 SC$
Robotics    451 units    101    4.5    186    483,947 SC$    258,210 SC$
Services    108,643 units    12,500    8.7    180    2,161 SC$    1,063 SC$
Steel    48,493 tons    10,000    4.8    180    7,508 SC$    4,334 SC$
Telephone    1,056 units    300    3.5    180    4,447 SC$    2,567 SC$
Wood    340,895 tons    62,500    5.5    183    4,234 SC$    2,310 SC$
Zinc    10,163 tons    2,000    5.1    180    59,460 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Belana

Back to main country page

Image  

Back to my home page