Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 23 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Grand State of Mabruka
 Score 21197.00 Game Level 2 World Rank 748 President: RoboCop since Oct 4731
 
Country Flag
videos
  
War Rank 655
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 90.80
Cash:    52.16T SC$ Cash Available
Profit/Loss:    -5.23B SC$ Total Profit This Month
Total Assets:    114.13T SC$ Total State Assets
  
Nominal Value 485.65 USD
Population:    122,293,387 Total Population
Migration:    0  
Corporations:    123 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Passadna Home Equipment
Product:     Home Equipment 
Latest Market Price:  Market Price  1,752 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 23 5231 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.95 GC 
Located in:     The Grand State of Mabruka 
Controlled by:     The Grand State of Mabruka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,435.57M SC$ 
Cash Available Now  172,311.79M SC$Corporate cash
     
Products Sold Last Year  41,852.62M SC$ 
Profit Last Year  14,900.42M SC$ 
Net Profit Last Year  7,822.72M SC$ 
Products Sold Last Month  3,489.08M SC$ 
Profit Last Month  1,244.42M SC$Profit
Net Profit Last Month  653.32M SC$Net Profit
Assets  207,236.24M SC$Corporate assets
Market Value  421,769.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,979.69M SC$Value of materials
Production Last Month  1,157,834.26Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,382.47M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,974.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -373.33M SC$Tax payments
Profit Payment Paid  -435.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,489.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,141.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  4,217.70  SC$Share price
Earning per Share In Recent Period  65.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,435.57M SC$   
Salaries Paid     739.28M SC$Salary Cost
Raw Materials Used     1,254.12M SC$Cost of Material used
Fixed Property Cost     207.90M SC$Fixed Cost
Maintenance Products Used     43.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,435.57M SC$  2,244.54M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,852.62M   
   8,865.70M 
   15,072.82M 
   2,495.53M 
   518.15M 
   0.00M 
   0.00M 
41,852.62M  26,952.20M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,370  97,370  15,900 
Medium Level Worker  100,230  100,230  20,700 
High Level Worker  38,050  38,050  24,000 
Low Level Manager  20,075  20,075  30,000 
Medium Level Manager  12,577  12,577  39,600 
High Level Manager  4,583  4,583  49,500 
Executive  1,648  1,648  103,500 
High Tech Engineer  49,673  49,673  39,900 
High Tech Senior  10,984  10,984  63,000 
High Tech Executive  1,298  1,298  126,000 
     
Total:  336,488Number of Employees 336,488   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    387,872 tons    50,000    7.8    120    3,815 SC$    3,140 SC$
Displays    93,125 displays    9,000    10.3    120    2,773 SC$    2,265 SC$
Electric Components    962,466 units    87,500    11    120    2,209 SC$    1,812 SC$
Electric Motors    87,073 units    12,500    7    120    3,111 SC$    2,597 SC$
Electric Power    1,976 million kwhs    300    6.6    120    118,671 SC$    97,680 SC$
Factory Maintenance    445 units    104    4.3    120    499,025 SC$    385,050 SC$
Glass    152,379 tons    12,500    12.2    120    2,496 SC$    2,084 SC$
High Tech Services    60,434 units    7,500    8.1    120    2,094 SC$    1,616 SC$
Lead    11,926 tons    1,500    8    120    57,123 SC$    46,690 SC$
Machine Parts    650,562 units    70,000    9.3    120    1,832 SC$    1,510 SC$
Mobile Devices    73,249 devices    8,500    8.6    120    17,026 SC$    13,137 SC$
Plastics    367,562 tons    50,000    7.4    120    1,990 SC$    1,661 SC$
Robotics    681 units    115    5.9    120    289,429 SC$    237,070 SC$
Rubber    137,245 tons    12,500    11    120    2,937 SC$    2,415 SC$
Services    49,874 units    7,500    6.6    120    1,507 SC$    1,028 SC$
Steel    214,156 tons    35,000    6.1    120    3,948 SC$    3,262 SC$
Zinc    8,765 tons    1,000    8.8    120    36,620 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Home Equipment 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,125,000 
Estimated Production This Month  1,125,000 
Image  
Trade Strategies
Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mabruka

Back to main country page
 

Back to my home page