Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 13 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vidalla Ammunition Components

Product:     Ammunition Components 
Latest Market Price:  Market Price  49,075 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 13 5027 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.03 GC 
Located in:     The Commonwealth of Borike 
Controlled by:     The Commonwealth of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,359.63M SC$ 
Cash Available Now  161,590.16M SC$Corporate cash
     
Products Sold Last Year  36,798.04M SC$ 
Profit Last Year  11,798.20M SC$ 
Net Profit Last Year  6,194.05M SC$ 
Products Sold Last Month  3,328.67M SC$ 
Profit Last Month  1,189.01M SC$Profit
Net Profit Last Month  624.23M SC$Net Profit
Assets  194,057.80M SC$Corporate assets
Market Value  353,173.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,282.86M SC$Value of materials
Production Last Month  31,548.36Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,762.06M SC$ 
     
Salaries Paid  -819.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  -1,021.23M SC$ 
Raw Materials Bought  -2,326.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -356.70M SC$Tax payments
Profit Payment Paid  -416.15M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,328.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,734.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  3,531.73  SC$Share price
Earning per Share In Recent Period  58.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,359.63M SC$   
Salaries Paid     819.49M SC$Salary Cost
Raw Materials Used     1,021.48M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     114.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,359.63M SC$  2,164.30M SC$ 
Year to Date
Income   Cost  
34,244.09M   
   9,014.34M 
   10,424.23M 
   2,295.77M 
   1,264.17M 
   0.00M 
   0.00M 
34,244.09M  22,998.51M 
Last Year
Income   Cost  
36,798.04M   
   9,833.12M 
   11,305.61M 
   2,507.43M 
   1,353.69M 
   0.00M 
   0.00M 
36,798.04M  24,999.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,741 
Medium Level Worker  57,000  57,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  15,000  15,000  29,700 
Medium Level Manager  8,700  8,700  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  83,000  83,000  39,501 
High Tech Senior  20,400  20,400  62,370 
High Tech Executive  3,600  3,600  124,740 
     
Total:  317,300Number of Employees 317,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    114,081 tons    20,000    5.7    180    3,800 SC$    2,114 SC$
Def Weapons Maintenance    299 units    30    10    180    17,611 SC$    10,260 SC$
Electric Components    53,533 units    12,500    4.3    182    3,850 SC$    2,114 SC$
Electric Power    2,490 million kwhs    250    10    184    806,302 SC$    434,700 SC$
Electronic Components    135,168 units    12,500    10.8    181    2,968 SC$    1,646 SC$
Factory Maintenance    1,263 units    124    10.2    184    1.03M SC$    558,700 SC$
High Tech Services    67,590 units    10,000    6.8    181    3,038 SC$    1,676 SC$
Industrial Equipment    154,296 units    12,500    12.3    183    4,106 SC$    2,235 SC$
Machine Parts    42,786 units    10,000    4.3    183    3,693 SC$    2,023 SC$
Mobile Devices    9,450 devices    1,500    6.3    182    28,199 SC$    15,704 SC$
Navy Vessels Maintenance    453 units    65    7    180    1.14M SC$    694,600 SC$
Household Products    12,536 tons    1,000    12.5    180    11,282 SC$    6,493 SC$
Platinum    8 tons    3    3.2    190    107.98M SC$    56.93M SC$
Robotics    1,043 units    151    6.9    180    457,964 SC$    258,210 SC$
Selenium    21 tons    3    7.1    180    6.78M SC$    3.93M SC$
Services    92,703 units    7,500    12.4    180    2,160 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Ammunition Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  30,500 
Estimated Production This Month  30,500 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Borike

Back to main country page

Image  

Back to my home page