Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 23 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bekasi Milk
Product:     Milk 
Latest Market Price:  Market Price  2,558 SC$ per m3 
Corporation Type:     state corporation 
Founded:     October 23 5053 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.53 GC 
Located in:     The Grand State of Mabruka 
Controlled by:     The Grand State of Mabruka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,451.32M SC$ 
Cash Available Now  159,017.57M SC$Corporate cash
     
Products Sold Last Year  34,023.38M SC$ 
Profit Last Year  13,199.86M SC$ 
Net Profit Last Year  6,929.92M SC$ 
Products Sold Last Month  1,856.68M SC$ 
Profit Last Month  653.43M SC$Profit
Net Profit Last Month  343.05M SC$Net Profit
Assets  196,891.05M SC$Corporate assets
Market Value  482,537.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,959.29M SC$Value of materials
Production Last Month  449,877.79Production for the month
Production Level Last Month  70.30 %Production Index
Employment Level Last Month  68.30 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,764.65M SC$ 
     
Salaries Paid  -339.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -196.03M SC$Tax payments
Profit Payment Paid  -228.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,856.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,649.13M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.6Price earning ratio
Share Price  4,825.38  SC$Share price
Earning per Share In Recent Period  57.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,451.32M SC$   
Salaries Paid     434.71M SC$Salary Cost
Raw Materials Used     755.17M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,451.32M SC$  1,464.58M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
34,023.38M   
   6,507.59M 
   11,020.91M 
   2,500.52M 
   794.50M 
   0.00M 
   0.00M 
34,023.38M  20,823.52M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,813  111,000  15,900 
Medium Level Worker  56,689  83,000  20,700 
High Level Worker  26,637  39,000  24,000 
Low Level Manager  10,040  14,700  30,000 
Medium Level Manager  7,240  10,600  39,600 
High Level Manager  3,142  4,600  49,500 
Executive  820  1,201  103,500 
High Tech Engineer  24,178  35,400  39,900 
High Tech Senior  5,396  7,900  63,000 
High Tech Executive  519  760  126,000 
     
Total:  210,474Number of Employees 308,161   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,765,214 tons    190,000    9.3    181    5,247 SC$    2,869 SC$
Chemicals    44,342 tons    5,000    8.9    176    2,689 SC$    1,510 SC$
Electric Power    965 million kwhs    100    9.7    182    180,461 SC$    97,680 SC$
Factory Maintenance    538 units    104    5.2    184    765,337 SC$    385,050 SC$
High Tech Services    6,067 units    1,500    4    176    3,093 SC$    1,616 SC$
Robotics    926 units    69    13.4    180    430,346 SC$    237,070 SC$
Services    54,615 units    5,000    10.9    182    2,260 SC$    1,028 SC$
Image  
Product Offered
Market Situation for Milk 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  437,120 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mabruka

Back to main country page
Image  

Back to my home page