Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 21 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frankoa Ammunition Components
Product:     Ammunition Components 
Latest Market Price:  Market Price  43,337 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 21 5292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.42 GC 
Located in:     The Kingdom of Mirabelle 
Controlled by:     The Kingdom of Mirabelle 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,565.06M SC$ 
Cash Available Now  51,470.75M SC$Corporate cash
     
Products Sold Last Year  31,699.56M SC$ 
Profit Last Year  11,388.80M SC$ 
Net Profit Last Year  5,979.12M SC$ 
Products Sold Last Month  3,565.81M SC$ 
Profit Last Month  1,641.82M SC$Profit
Net Profit Last Month  861.96M SC$Net Profit
Assets  55,894.12M SC$Corporate assets
Market Value  268,372.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,680.98M SC$Value of materials
Production Last Month  38,085.26Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,954.79M SC$ 
     
Salaries Paid  -818.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -394.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -492.55M SC$Tax payments
Profit Payment Paid  -574.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,565.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,905.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.8Price earning ratio
Share Price  2,683.73  SC$Share price
Earning per Share In Recent Period  52.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,565.06M SC$   
Salaries Paid     819.49M SC$Salary Cost
Raw Materials Used     816.80M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     80.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,565.06M SC$  1,924.97M SC$ 
Year to Date
Income   Cost  
3,565.81M   
   818.78M 
   816.47M 
   208.37M 
   80.36M 
   0.00M 
   0.00M 
3,565.81M  1,923.98M 
Last Year
Income   Cost  
31,699.56M   
   9,834.52M 
   7,173.48M 
   2,504.99M 
   797.77M 
   0.00M 
   0.00M 
31,699.56M  20,310.76M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  15,741 
Medium Level Worker  57,000  57,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  15,000  15,000  29,700 
Medium Level Manager  8,700  8,700  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  83,000  83,000  39,501 
High Tech Senior  20,400  20,400  62,370 
High Tech Executive  3,600  3,600  124,740 
     
Total:  317,300Number of Employees 317,300   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    206,937 tons    20,000    10.3    181    2,728 SC$    1,510 SC$
Def Weapons Maintenance    302 units    30    10.1    187    14,609 SC$    7,728 SC$
Electric Components    45,440 units    12,500    3.6    187    3,269 SC$    1,812 SC$
Electric Power    2,719 million kwhs    225    12.1    184    181,303 SC$    97,680 SC$
Electronic Components    119,443 units    12,500    9.6    188    2,863 SC$    1,510 SC$
Factory Maintenance    831 units    124    6.7    187    723,438 SC$    385,050 SC$
High Tech Services    77,387 units    10,000    7.7    180    2,884 SC$    1,616 SC$
Industrial Equipment    82,441 units    12,500    6.6    182    3,010 SC$    1,661 SC$
Machine Parts    93,099 units    10,000    9.3    180    2,633 SC$    1,510 SC$
Mobile Devices    1,799 devices    1,500    1.2    180    22,753 SC$    13,137 SC$
Navy Vessels Maintenance    614 units    65    9.4    188    1.30M SC$    687,050 SC$
Household Products    6,573 tons    1,000    6.6    180    10,148 SC$    5,738 SC$
Platinum    12 tons    3    4.7    184    115.52M SC$    62.79M SC$
Robotics    965 units    151    6.4    183    436,975 SC$    237,070 SC$
Selenium    22 tons    3    7.4    180    8.34M SC$    4.83M SC$
Services    56,397 units    7,500    7.5    183    2,151 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Ammunition Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  37,000 
Estimated Production This Month  37,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mirabelle

Back to main country page
Image  

Back to my home page