Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 22 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Klement hill Armored Vehicle M
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 22 5284 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.08 GC 
Located in:     The Kingdom of Mirabelle 
Controlled by:     The Kingdom of Mirabelle 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,201.87M SC$ 
Cash Available Now  50,790.80M SC$Corporate cash
     
Products Sold Last Year  38,465.44M SC$ 
Profit Last Year  19,333.42M SC$ 
Net Profit Last Year  10,150.05M SC$ 
Products Sold Last Month  3,201.87M SC$ 
Profit Last Month  1,594.63M SC$Profit
Net Profit Last Month  837.18M SC$Net Profit
Assets  54,634.53M SC$Corporate assets
Market Value  448,352.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,321.81M SC$Value of materials
Production Last Month  3,448.26Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,110.23M SC$ 
     
Salaries Paid  -590.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  -553.52M SC$ 
Raw Materials Bought  -616.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -478.39M SC$Tax payments
Profit Payment Paid  -558.12M SC$ 
Upgrades Bought  -171.93M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,201.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,224.79M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  4,483.53  SC$Share price
Earning per Share In Recent Period  84.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,201.87M SC$   
Salaries Paid     590.67M SC$Salary Cost
Raw Materials Used     722.44M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     34.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,201.87M SC$  1,556.94M SC$ 
Year to Date
Income   Cost  
3,201.87M   
   590.98M 
   742.13M 
   209.26M 
   64.87M 
   0.00M 
   0.00M 
3,201.87M  1,607.24M 
Last Year
Income   Cost  
38,465.44M   
   7,089.90M 
   8,777.92M 
   2,505.07M 
   759.13M 
   0.00M 
   0.00M 
38,465.44M  19,132.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,940  89,940  15,741 
Medium Level Worker  61,930  61,930  20,493 
High Level Worker  37,960  37,960  23,760 
Low Level Manager  8,807  8,807  29,700 
Medium Level Manager  5,105  5,105  39,204 
High Level Manager  2,504  2,504  49,005 
Executive  1,301  1,301  102,465 
High Tech Engineer  48,606  48,606  39,501 
High Tech Senior  10,105  10,105  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  267,560Number of Employees 267,560   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    23,939 tons    7,500    3.2    180    5,580 SC$    3,140 SC$
Ammunition Components    46,378 units    5,250    8.8    180    76,259 SC$    43,337 SC$
Chemicals    98,790 tons    10,000    9.9    181    2,729 SC$    1,510 SC$
Computers    119,996 systems    10,000    12    184    3,890 SC$    2,114 SC$
Electric Power    1,816 million kwhs    200    9.1    180    173,693 SC$    97,680 SC$
Electronic Components    214,187 units    20,000    10.7    180    2,638 SC$    1,510 SC$
Factory Maintenance    1,144 units    104    11    180    657,071 SC$    385,050 SC$
High Tech Services    42,568 units    7,500    5.7    180    2,873 SC$    1,616 SC$
Industrial Equipment    125,734 units    10,000    12.6    179    2,906 SC$    1,661 SC$
Robotics    333 units    31    10.6    180    405,623 SC$    237,070 SC$
Services    61,955 units    7,500    8.3    180    2,026 SC$    1,163 SC$
Steel    32,997 tons    5,000    6.6    187    6,121 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mirabelle

Back to main country page
Image  

Back to my home page