Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 7 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hazuda Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  29.45M SC$ per vehicle 
Corporation Type:     state corporation 
Founded:     December 7 5110 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.76 GC 
Located in:     The Commonwealth of Xilipo 
Controlled by:     The Commonwealth of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,620.56M SC$ 
Cash Available Now  157,628.73M SC$Corporate cash
     
Products Sold Last Year  43,463.47M SC$ 
Profit Last Year  12,613.50M SC$ 
Net Profit Last Year  6,622.09M SC$ 
Products Sold Last Month  3,620.56M SC$ 
Profit Last Month  1,026.84M SC$Profit
Net Profit Last Month  539.09M SC$Net Profit
Assets  196,686.22M SC$Corporate assets
Market Value  370,366.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,635.70M SC$Value of materials
Production Last Month  57.75Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,650.28M SC$ 
     
Salaries Paid  -467.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,707.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.05M SC$Tax payments
Profit Payment Paid  -359.40M SC$ 
Upgrades Bought  -211.85M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,620.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,008.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,703.66  SC$Share price
Earning per Share In Recent Period  59.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,620.56M SC$   
Salaries Paid     467.03M SC$Salary Cost
Raw Materials Used     1,724.27M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,620.56M SC$  2,539.42M SC$ 
Year to Date
Income   Cost  
25,270.29M   
   3,271.94M 
   12,407.72M 
   1,460.56M 
   988.69M 
   0.00M 
   0.00M 
25,270.29M  18,128.92M 
Last Year
Income   Cost  
43,463.47M   
   5,608.12M 
   21,040.91M 
   2,501.35M 
   1,699.59M 
   0.00M 
   0.00M 
43,463.47M  30,849.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,880  69,880  15,741 
Medium Level Worker  47,870  47,870  20,493 
High Level Worker  18,950  18,950  23,760 
Low Level Manager  7,608  7,608  29,700 
Medium Level Manager  4,808  4,808  39,204 
High Level Manager  1,955  1,955  49,005 
Executive  826  826  102,465 
High Tech Engineer  43,909  43,909  39,501 
High Tech Senior  9,105  9,105  62,370 
High Tech Executive  961  961  124,740 
     
Total:  205,872Number of Employees 205,872   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    34,158 tons    7,500    4.6    180    5,989 SC$    3,383 SC$
Chemicals    227,361 tons    25,000    9.1    187    4,015 SC$    2,114 SC$
Electric Components    158,365 units    40,000    4    180    3,733 SC$    2,114 SC$
Electric Power    1,615 million kwhs    450    3.6    183    792,346 SC$    434,700 SC$
Electronic Components    267,842 units    40,000    6.7    181    2,972 SC$    1,646 SC$
Factory Maintenance    929 units    154    6    180    995,968 SC$    558,700 SC$
High Tech Services    132,016 units    25,000    5.3    180    2,860 SC$    1,676 SC$
Plastics    85,588 tons    7,500    11.4    180    3,066 SC$    1,706 SC$
Robotics    707 units    72    9.9    186    484,628 SC$    258,210 SC$
Services    265,885 units    25,000    10.6    185    2,090 SC$    1,163 SC$
Steel    59,588 tons    5,000    11.9    180    7,685 SC$    4,334 SC$
Weapon Grade Components    45,807 units    4,000    11.5    180    181,268 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xilipo

Back to main country page

Image  

Back to my home page