Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 3 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bongor Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 3 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.62 GC 
Located in:     The Independent State of Menosa 
Controlled by:     The Independent State of Menosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  66,929.21M SC$Corporate cash
     
Products Sold Last Year  42,225.98M SC$ 
Profit Last Year  13,041.63M SC$ 
Net Profit Last Year  6,846.85M SC$ 
Products Sold Last Month  3,550.33M SC$ 
Profit Last Month  1,117.10M SC$Profit
Net Profit Last Month  586.48M SC$Net Profit
Assets  107,691.00M SC$Corporate assets
Market Value  320,109.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,244.75M SC$Value of materials
Production Last Month  956,940.84Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,204.85M SC$ 
     
Salaries Paid  -504.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,387.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.13M SC$Tax payments
Profit Payment Paid  -390.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,550.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,929.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  3,201.09  SC$Share price
Earning per Share In Recent Period  62.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     505.11M SC$Salary Cost
Raw Materials Used     1,644.79M SC$Cost of Material used
Fixed Property Cost     207.45M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,432.17M SC$ 
Year to Date
Income   Cost  
13,956.06M   
   2,019.51M 
   6,584.61M 
   830.30M 
   298.08M 
   0.00M 
   0.00M 
13,956.06M  9,732.50M 
Last Year
Income   Cost  
42,225.98M   
   6,058.76M 
   19,734.31M 
   2,494.63M 
   896.65M 
   0.00M 
   0.00M 
42,225.98M  29,184.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 243.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,260  97,260  12,881 
Medium Level Worker  85,160  85,160  16,770 
High Level Worker  32,040  32,040  19,443 
Low Level Manager  16,575  16,575  24,304 
Medium Level Manager  9,077  9,077  32,081 
High Level Manager  3,192  3,192  40,102 
Executive  898  898  83,849 
High Tech Engineer  41,376  41,376  32,324 
High Tech Senior  8,483  8,483  51,038 
High Tech Executive  878  878  102,077 
     
Total:  294,939Number of Employees 294,939   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    54,255 tons    10,000    5.4    120    2,537 SC$    2,114 SC$
Electric Power    7,948 million kwhs    750    10.6    120    521,640 SC$    434,700 SC$
Factory Maintenance    993 units    124    8    120    670,440 SC$    558,700 SC$
Gas    106,081 units    12,500    8.5    120    4,653 SC$    3,878 SC$
High Tech Services    273,257 units    25,000    10.9    120    2,011 SC$    1,676 SC$
Robotics    300 units    51    6    120    309,852 SC$    258,210 SC$
Services    188,224 units    25,000    7.5    120    1,486 SC$    1,201 SC$
Wood    1,144,923 tons    350,000    3.3    120    2,772 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  956,940.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Menosa

Back to main country page

Image  

Back to my home page