Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 5 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Tokyo Shuttle Components
Product:     Shuttle Components 
Latest Market Price:  Market Price  951,300 SC$ per Component 
Corporation Type:     private corporation 
Founded:     July 5 4826 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.91 GC 
Located in:     The Grand State of Carmella 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,652.71M SC$ 
Cash Available Now  64,257.69M SC$Corporate cash
     
Products Sold Last Year  56,457.00M SC$ 
Profit Last Year  15,739.96M SC$ 
Net Profit Last Year  6,610.78M SC$ 
Products Sold Last Month  4,838.82M SC$ 
Profit Last Month  1,448.92M SC$Profit
Net Profit Last Month  608.55M SC$Net Profit
Assets  109,708.93M SC$Corporate assets
Market Value  420,859.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,850.15M SC$Value of materials
Production Last Month  2,055.11Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,133.98M SC$ 
     
Salaries Paid  -937.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -919.37M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -222.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -434.68M SC$Tax payments
Profit Payment Paid  -811.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,838.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,459.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.4Price earning ratio
Share Price  4,208.60  SC$Share price
Earning per Share In Recent Period  55.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,652.71M SC$   
Salaries Paid     937.31M SC$Salary Cost
Raw Materials Used     1,273.61M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     102.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     919.37M SC$ 
Total:  4,652.71M SC$  3,420.63M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
56,457.00M   
   11,248.21M 
   15,277.41M 
   2,253.96M 
   1,215.40M 
   0.00M 
   10,722.05M 
56,457.00M  40,717.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  16,960 
Medium Level Worker  75,500  75,500  22,080 
High Level Worker  49,750  49,750  25,600 
Low Level Manager  20,000  20,000  32,000 
Medium Level Manager  10,750  10,750  42,240 
High Level Manager  6,100  6,100  52,800 
Executive  2,175  2,175  110,400 
High Tech Engineer  83,750  83,750  42,560 
High Tech Senior  19,750  19,750  67,200 
High Tech Executive  3,625  3,625  134,400 
     
Total:  346,400Number of Employees 346,400   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    858,769 tons    100,000    8.6    175    2,663 SC$    1,510 SC$
Electric Components    168,900 units    40,000    4.2    180    3,356 SC$    1,812 SC$
Electric Power    2,169 million kwhs    300    7.2    183    178,768 SC$    97,680 SC$
Electronic Components    169,202 units    40,000    4.2    175    2,653 SC$    1,510 SC$
Factory Maintenance    962 units    144    6.7    185    726,624 SC$    385,050 SC$
Glass    284,821 tons    20,000    14.2    185    3,945 SC$    2,084 SC$
High Tech Services    160,733 units    25,000    6.4    181    2,950 SC$    1,616 SC$
Industrial Equipment    442,977 units    40,000    11.1    181    3,020 SC$    1,661 SC$
Machine Parts    441,128 units    40,000    11    174    2,641 SC$    1,510 SC$
Household Products    276,739 tons    20,000    13.8    180    10,321 SC$    5,738 SC$
Robotics    923 units    95    9.7    183    434,763 SC$    237,070 SC$
Services    139,538 units    12,500    11.2    173    2,011 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,950 
Estimated Production This Month  1,950 
Image  
Trade Strategies
Sale Strategy Start at 340% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page
Image  

Back to my home page