Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 28 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monata Construction

Product:     Construction 
Latest Market Price:  Market Price  1,401 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 28 4407 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.86 GC 
Located in:     The Kingdom of Xasilon 
Controlled by:     The Kingdom of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,389.87M SC$ 
Cash Available Now  170,700.35M SC$Corporate cash
     
Products Sold Last Year  44,220.63M SC$ 
Profit Last Year  12,320.77M SC$ 
Net Profit Last Year  6,468.41M SC$ 
Products Sold Last Month  3,494.38M SC$ 
Profit Last Month  826.71M SC$Profit
Net Profit Last Month  434.02M SC$Net Profit
Assets  210,490.58M SC$Corporate assets
Market Value  372,815.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,113.83M SC$Value of materials
Production Last Month  1,075,300.73Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,717.37M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  -891.66M SC$ 
Raw Materials Bought  -821.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.01M SC$Tax payments
Profit Payment Paid  -289.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,494.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,051.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  3,728.16  SC$Share price
Earning per Share In Recent Period  58.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,389.87M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,652.76M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     63.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,389.87M SC$  2,626.68M SC$ 
Year to Date
Income   Cost  
40,369.47M   
   7,711.30M 
   18,196.08M 
   2,292.64M 
   1,127.55M 
   0.00M 
   0.00M 
40,369.47M  29,327.56M 
Last Year
Income   Cost  
44,220.63M   
   8,411.87M 
   19,727.38M 
   2,500.41M 
   1,260.19M 
   0.00M 
   0.00M 
44,220.63M  31,899.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    545,805 tons    52,500    10.4    180    4,036 SC$    2,265 SC$
Building Materials    263,109 units    20,000    13.2    183    3,907 SC$    2,114 SC$
Cable TV Services    1,951 units    300    6.5    181    3,507 SC$    1,963 SC$
Cement    176,087 tons    50,000    3.5    184    4,029 SC$    2,190 SC$
Chemicals    188,318 tons    25,000    7.5    180    3,672 SC$    2,114 SC$
Electric Components    3,714 units    300    12.4    184    3,910 SC$    2,114 SC$
Electric Power    2,329 million kwhs    375    6.2    184    797,542 SC$    434,700 SC$
Factory Maintenance    1,187 units    114    10.4    180    965,624 SC$    558,700 SC$
Glass    23,274 tons    5,500    4.2    180    3,534 SC$    1,985 SC$
High Tech Services    39,217 units    7,500    5.2    185    3,125 SC$    1,676 SC$
Internet    2,864 units    300    9.5    180    5,729 SC$    3,292 SC$
Lead    5,220 tons    1,250    4.2    180    75,514 SC$    42,075 SC$
Robotics    1,037 units    101    10.3    186    482,409 SC$    258,210 SC$
Services    155,329 units    12,500    12.4    185    2,303 SC$    1,238 SC$
Steel    134,667 tons    10,000    13.5    181    7,815 SC$    4,334 SC$
Telephone    3,415 units    300    11.4    186    4,798 SC$    2,567 SC$
Wood    353,621 tons    62,500    5.7    188    4,357 SC$    2,310 SC$
Zinc    6,230 tons    2,000    3.1    180    59,099 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xasilon

Back to main country page

Image  

Back to my home page