Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 16 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunnyvale Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 16 4656 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.42 GC 
Located in:     The Kingdom of Xasilon 
Controlled by:     The Kingdom of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,853.00M SC$ 
Cash Available Now  160,836.74M SC$Corporate cash
     
Products Sold Last Year  46,632.61M SC$ 
Profit Last Year  10,744.68M SC$ 
Net Profit Last Year  5,640.96M SC$ 
Products Sold Last Month  3,850.63M SC$ 
Profit Last Month  861.06M SC$Profit
Net Profit Last Month  452.06M SC$Net Profit
Assets  201,621.55M SC$Corporate assets
Market Value  338,809.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,107.11M SC$Value of materials
Production Last Month  3,252.13Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,517.49M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,139.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.32M SC$Tax payments
Profit Payment Paid  -301.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,850.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,622.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  3,388.10  SC$Share price
Earning per Share In Recent Period  51.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,853.00M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,862.44M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     86.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,853.00M SC$  2,995.26M SC$ 
Year to Date
Income   Cost  
42,501.01M   
   9,208.66M 
   20,287.72M 
   2,296.52M 
   955.42M 
   0.00M 
   0.00M 
42,501.01M  32,748.33M 
Last Year
Income   Cost  
46,632.61M   
   10,044.89M 
   22,289.37M 
   2,506.55M 
   1,047.13M 
   0.00M 
   0.00M 
46,632.61M  35,887.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    17,234 units    4,000    4.3    180    4,820 SC$    2,718 SC$
Books And Newspapers    104,516 units    22,500    4.6    180    3,444 SC$    1,993 SC$
Building Materials    134,524 units    25,000    5.4    182    3,867 SC$    2,114 SC$
Computers    109,197 systems    10,000    10.9    188    5,018 SC$    2,643 SC$
Electric Components    126,242 units    25,000    5    180    3,745 SC$    2,114 SC$
Electric Power    5,313 million kwhs    500    10.6    172    743,516 SC$    434,700 SC$
Electronic Components    271,293 units    25,000    10.9    180    2,915 SC$    1,646 SC$
Factory Maintenance    580 units    95    6.1    182    1.02M SC$    558,700 SC$
High Tech Services    150,574 units    20,000    7.5    186    3,143 SC$    1,676 SC$
Industrial Equipment    99,989 units    25,000    4    181    4,059 SC$    2,235 SC$
Mercury    4,965 tons    900    5.5    180    52,940 SC$    29,700 SC$
Mobile Devices    15,628 devices    3,000    5.2    185    29,167 SC$    15,704 SC$
Household Products    24,061 tons    2,000    12    185    12,005 SC$    6,493 SC$
Robotics    2,359 units    201    11.7    181    469,477 SC$    258,210 SC$
Services    135,082 units    10,000    13.5    186    2,336 SC$    1,238 SC$
Software    70,609 units    15,000    4.7    180    3,453 SC$    2,023 SC$
Trucks    444 trucks    100    4.4    180    4.55M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xasilon

Back to main country page

Image  

Back to my home page