Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 22 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Huamu Nuclear Defense Missiles

Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  27.18M SC$ per missile 
Corporation Type:     private corporation 
Founded:     February 22 5080 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.88 GC 
Located in:     The Kingdom of Baristu 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,676.96M SC$ 
Cash Available Now  84,271.31M SC$Corporate cash
     
Products Sold Last Year  31,504.07M SC$ 
Profit Last Year  12,892.15M SC$ 
Net Profit Last Year  5,414.70M SC$ 
Products Sold Last Month  2,622.33M SC$ 
Profit Last Month  1,056.29M SC$Profit
Net Profit Last Month  443.64M SC$Net Profit
Assets  122,292.32M SC$Corporate assets
Market Value  373,132.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,735.97M SC$Value of materials
Production Last Month  48.47Production for the month
Production Level Last Month  98.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  212.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,560.70M SC$ 
     
Salaries Paid  -176.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -498.24M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -631.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -316.89M SC$Tax payments
Profit Payment Paid  -591.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,622.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,781.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.2Price earning ratio
Share Price  3,731.33  SC$Share price
Earning per Share In Recent Period  49.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,676.96M SC$   
Salaries Paid     176.02M SC$Salary Cost
Raw Materials Used     602.58M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     91.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     498.24M SC$ 
Total:  2,676.96M SC$  1,556.18M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
31,504.07M   
   2,112.34M 
   7,195.86M 
   2,259.25M 
   1,060.99M 
   0.00M 
   5,983.48M 
31,504.07M  18,611.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  5,300 
Medium Level Worker  53,500  53,500  6,900 
High Level Worker  36,000  36,000  8,000 
Low Level Manager  6,625  6,625  10,000 
Medium Level Manager  5,525  5,525  13,200 
High Level Manager  2,750  2,750  16,500 
Executive  1,450  1,450  34,500 
High Tech Engineer  50,125  50,125  13,300 
High Tech Senior  10,800  10,800  21,000 
High Tech Executive  1,350  1,350  42,000 
     
Total:  219,125Number of Employees 219,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    48,997 tons    4,000    12.2    148    5,148 SC$    3,383 SC$
Ammunition Components    12,927 units    3,000    4.3    154    82,334 SC$    49,075 SC$
Chemicals    179,543 tons    20,000    9    149    3,137 SC$    2,114 SC$
Computers    76,866 systems    15,000    5.1    149    4,019 SC$    2,643 SC$
Electric Power    744 million kwhs    100    7.4    156    734,559 SC$    434,700 SC$
Electronic Components    182,327 units    20,000    9.1    155    2,595 SC$    1,646 SC$
Factory Maintenance    954 units    104    9.2    157    958,987 SC$    558,700 SC$
High Tech Services    47,421 units    10,000    4.7    155    2,668 SC$    1,676 SC$
Industrial Equipment    148,230 units    12,500    11.9    154    3,539 SC$    2,235 SC$
Robotics    688 units    57    12    145    399,230 SC$    258,210 SC$
Services    84,250 units    10,000    8.4    151    1,654 SC$    1,233 SC$
Steel    18,702 tons    2,000    9.4    154    6,674 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  49 
Estimated Production This Month  49 
Image  

Trade Strategies

Sale Strategy Start at 413% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page