Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 15 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Nikaola

 Score 8047.00 Game Level 2 World Rank 572 President: Jasemir Partei alf Kladerai since Oct 5117
 
Country Flag
videos
  
War Rank 71
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 1 
  
Finance Index 153.15
Cash:    4.09T SC$ Cash Available
Profit/Loss:    19.50B SC$ Total Profit This Month
Total Assets:    12.11T SC$ Total State Assets
  
Nominal Value 51.52 USD
Population:    28,891,883 Total Population
Migration:    28  
Corporations:    37 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Mount Irvin Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 15 5041 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.60 GC 
Located in:     The Commonwealth of Nikaola 
Controlled by:     The Commonwealth of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,829.66M SC$ 
Cash Available Now  150,852.80M SC$Corporate cash
     
Products Sold Last Year  28,262.33M SC$ 
Profit Last Year  4,217.55M SC$ 
Net Profit Last Year  139.93M SC$ 
Products Sold Last Month  2,715.89M SC$ 
Profit Last Month  376.89M SC$Profit
Net Profit Last Month  51.82M SC$Net Profit
Assets  201,349.59M SC$Corporate assets
Market Value  202,080.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,267.94M SC$Value of materials
Production Last Month  3,370.78Production for the month
Production Level Last Month  73.30 %Production Index
Employment Level Last Month  72.70 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,330.11M SC$ 
     
Salaries Paid  -440.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -106.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.67M SC$Tax payments
Profit Payment Paid  -84.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,715.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,923.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  285.5Price earning ratio
Share Price  2,020.81  SC$Share price
Earning per Share In Recent Period  7.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,829.66M SC$   
Salaries Paid     459.62M SC$Salary Cost
Raw Materials Used     1,603.17M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     153.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,829.66M SC$  2,424.20M SC$ 
Year to Date
Income   Cost  
15,271.35M   
   2,379.61M 
   8,261.72M 
   1,248.19M 
   914.30M 
   0.00M 
   0.00M 
15,271.35M  12,803.82M 
Last Year
Income   Cost  
28,262.33M   
   5,457.31M 
   14,561.59M 
   2,494.79M 
   1,531.09M 
   0.00M 
   0.00M 
28,262.33M  24,044.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,011  78,420  15,900 
Medium Level Worker  48,229  66,340  20,700 
High Level Worker  15,340  21,100  24,000 
Low Level Manager  8,566  11,783  30,000 
Medium Level Manager  5,300  7,290  39,600 
High Level Manager  1,847  2,541  49,500 
Executive  776  1,067  103,500 
High Tech Engineer  45,419  62,475  39,900 
High Tech Senior  9,660  13,287  63,000 
High Tech Executive  1,453  1,999  126,000 
     
Total:  193,601Number of Employees 266,301   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    186,119 units    30,000    6.2    176    4,772 SC$    2,718 SC$
Carbon    21,407 tons    15,000    1.4    174    47,983 SC$    27,507 SC$
Chemicals    1,533,152 tons    40,000    38.3    216    4,695 SC$    2,114 SC$
Computers    138,824 systems    22,500    6.2    182    4,740 SC$    2,567 SC$
Factory Maintenance    1,300 units    174    7.5    175    980,350 SC$    558,700 SC$
Gas    103,627 units    21,000    4.9    187    7,153 SC$    3,816 SC$
High Tech Services    38,594 units    17,500    2.2    174    2,890 SC$    1,676 SC$
Oil    1,727,149 tons    170,000    10.2    178    3,503 SC$    1,972 SC$
Robotics    11,332 units    163    69.7    172    471,233 SC$    258,210 SC$
Services    61,407 units    17,500    3.5    181    2,227 SC$    1,238 SC$
Software    213,617 units    30,000    7.1    179    3,380 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  1,125.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  3,344 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Nikaola

Back to main country page
 

Back to my home page