Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 24 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cumbria Silver
Product:     Silver 
Latest Market Price:  Market Price  8.55M SC$ per ton 
Corporation Type:     public corporation 
Founded:     January 24 5239 
Total Number of Shares Outstanding:     3.2 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     62.18 GC 
Located in:     The United Kingdom of Barba sol 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  577.54M SC$ 
Cash Available Now  164,267.79M SC$Corporate cash
     
Products Sold Last Year  84,749.06M SC$ 
Profit Last Year  51,359.97M SC$ 
Net Profit Last Year  21,455.42M SC$ 
Products Sold Last Month  7,064.79M SC$ 
Profit Last Month  4,281.98M SC$Profit
Net Profit Last Month  2,547.78M SC$Net Profit
Assets  208,656.72M SC$Corporate assets
Market Value  1,461,152.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,134.21M SC$Value of materials
Production Last Month  273.40Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.36Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  3,724,649 
 
Cash Flow Data
Cash at start of previous month  161,820.95M SC$ 
     
Salaries Paid  -970.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,342.31M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -150.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,284.59M SC$Tax payments
Profit Payment Paid  -899.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,064.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,929.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  3,200.00M 
P/E Ratio  49.4Price earning ratio
Share Price  456.61  SC$Share price
Earning per Share In Recent Period  8.73  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  577.54M SC$   
Salaries Paid     970.06M SC$Salary Cost
Raw Materials Used     160.96M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     120.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,342.31M SC$ 
Total:  577.54M SC$  2,782.14M SC$ 
Year to Date
Income   Cost  
49,411.92M   
   6,791.09M 
   1,131.53M 
   1,316.71M 
   843.75M 
   0.00M 
   9,392.67M 
49,411.92M  19,475.76M 
Last Year
Income   Cost  
84,749.06M   
   11,641.39M 
   1,952.91M 
   2,257.24M 
   1,435.22M 
   0.00M 
   16,102.33M 
84,749.06M  33,389.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,250  122,250  21,200 
Medium Level Worker  97,500  97,500  27,600 
High Level Worker  33,750  33,750  32,000 
Low Level Manager  19,725  19,725  40,000 
Medium Level Manager  11,750  11,750  52,800 
High Level Manager  6,875  6,875  66,000 
Executive  2,000  2,000  138,000 
High Tech Engineer  40,875  40,875  53,200 
High Tech Senior  8,900  8,900  84,000 
High Tech Executive  1,290  1,290  168,000 
     
Total:  344,915Number of Employees 344,915   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    34,897 tons    2,500    14    202    4,069 SC$    1,510 SC$
Coal    30,539 tons    2,500    12.2    307    7,957 SC$    2,624 SC$
Computers    4,375 systems    500    8.8    330    6,877 SC$    2,103 SC$
Electric Power    844 million kwhs    100    8.4    299    294,798 SC$    97,680 SC$
Factory Maintenance    637 units    104    6.1    301    1.17M SC$    385,050 SC$
High Tech Services    57,815 units    5,000    11.6    264    4,354 SC$    1,616 SC$
Household Products    5,341 tons    500    10.7    270    15,389 SC$    5,738 SC$
Robotics    880 units    64    13.9    268    638,904 SC$    237,070 SC$
Services    52,206 units    5,000    10.4    298    3,509 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  250.96 
Product Retained Each Month For Contracts  250.00 
Maximum Production Capacity Per Month  250 
Estimated Production This Month  250 
Image  
Trade Strategies
Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

Image  

Back to my home page