Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 12 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Palo Alto Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 12 5038 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.38 GC 
Located in:     The Grand State of Lily mar 
Controlled by:     The Grand State of Lily mar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,660.96M SC$ 
Cash Available Now  113,621.61M SC$Corporate cash
     
Products Sold Last Year  54,597.05M SC$ 
Profit Last Year  5,141.07M SC$ 
Net Profit Last Year  2,699.06M SC$ 
Products Sold Last Month  4,854.74M SC$ 
Profit Last Month  503.75M SC$Profit
Net Profit Last Month  264.47M SC$Net Profit
Assets  161,361.96M SC$Corporate assets
Market Value  197,028.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,450.98M SC$Value of materials
Production Last Month  3,019.60Production for the month
Production Level Last Month  36.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,324.21M SC$ 
     
Salaries Paid  -759.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -891.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -151.12M SC$Tax payments
Profit Payment Paid  -176.31M SC$ 
Upgrades Bought  -224.17M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,854.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,766.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.7Price earning ratio
Share Price  1,970.29  SC$Share price
Earning per Share In Recent Period  25.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,660.96M SC$   
Salaries Paid     757.68M SC$Salary Cost
Raw Materials Used     1,108.31M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     95.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,660.96M SC$  2,171.00M SC$ 
Year to Date
Income   Cost  
9,709.48M   
   1,518.78M 
   6,592.62M 
   418.09M 
   191.90M 
   0.00M 
   0.00M 
9,709.48M  8,721.39M 
Last Year
Income   Cost  
54,597.05M   
   9,105.86M 
   36,710.28M 
   2,502.65M 
   1,137.20M 
   0.00M 
   0.00M 
54,597.05M  49,455.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,510  57,510  15,741 
Medium Level Worker  35,550  35,550  20,493 
High Level Worker  25,940  25,940  23,760 
Low Level Manager  13,625  13,625  29,700 
Medium Level Manager  7,820  7,820  39,204 
High Level Manager  3,514  3,514  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  77,525  77,525  39,501 
High Tech Senior  36,515  36,515  62,370 
High Tech Executive  3,204  3,204  124,740 
     
Total:  262,455Number of Employees 262,455   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    15,721 tons    3,000    5.2    180    5,822 SC$    3,383 SC$
Carbon    16,086 tons    1,750    9.2    179    50,091 SC$    28,050 SC$
Electric Components    579,213 units    50,000    11.6    180    3,724 SC$    2,114 SC$
Electric Motors    162,464 units    12,500    13    180    5,092 SC$    2,914 SC$
Electric Power    3,283 million kwhs    675    4.9    180    761,597 SC$    434,700 SC$
Electronic Components    216,006 units    50,000    4.3    185    3,035 SC$    1,646 SC$
Factory Maintenance    676 units    102    6.7    188    1.05M SC$    558,700 SC$
High Tech Services    31,350 units    7,500    4.2    183    3,096 SC$    1,676 SC$
Industrial Equipment    216,305 units    40,000    5.4    186    4,195 SC$    2,235 SC$
Lead    3,261 tons    1,000    3.3    185    78,192 SC$    42,075 SC$
Lithium    4,105 tons    1,000    4.1    180    159,609 SC$    92,400 SC$
Machine Parts    79,763 units    12,500    6.4    180    3,571 SC$    2,023 SC$
Mobile Devices    47,076 devices    4,500    10.5    180    27,237 SC$    15,704 SC$
Platinum    80 tons    13    6.4    181    101.89M SC$    56.93M SC$
Robotics    1,731 units    254    6.8    183    473,668 SC$    258,210 SC$
Rubber    56,149 tons    5,000    11.2    180    4,713 SC$    2,640 SC$
Steel    11,695 tons    3,000    3.9    182    7,892 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Lily mar

Back to main country page

Image  

Back to my home page