Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 4 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Memphis Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     November 4 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.34 GC 
Located in:     The Kingdom of North bengy 
Controlled by:     The Kingdom of North bengy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  46,474.64M SC$Corporate cash
     
Products Sold Last Year  25,762.77M SC$ 
Profit Last Year  4,132.56M SC$ 
Net Profit Last Year  2,169.59M SC$ 
Products Sold Last Month  2,470.21M SC$ 
Profit Last Month  656.62M SC$Profit
Net Profit Last Month  344.72M SC$Net Profit
Assets  70,508.64M SC$Corporate assets
Market Value  101,957.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,721.15M SC$Value of materials
Production Last Month  692,952.50Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  124Quality Index
Quality of the Product  138.7Output Product Quality
Production Process Effectivity  123Productivity Index
Welfare Index  108.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,606.70M SC$ 
     
Salaries Paid  -672.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  -64.95M SC$ 
Raw Materials Bought  -8,437.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -196.98M SC$Tax payments
Profit Payment Paid  -229.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,470.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,474.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.5Price earning ratio
Share Price  1,019.58  SC$Share price
Earning per Share In Recent Period  20.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     672.90M SC$Salary Cost
Raw Materials Used     1,128.53M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     7.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,808.60M SC$ 
Year to Date
Income   Cost  
4,891.41M   
   1,346.74M 
   2,265.58M 
   0.00M 
   14.03M 
   0.00M 
   0.00M 
4,891.41M  3,626.35M 
Last Year
Income   Cost  
25,762.77M   
   8,113.99M 
   13,431.67M 
   0.00M 
   84.55M 
   0.00M 
   0.00M 
25,762.77M  21,630.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  137,950  137,950  15,900 
Medium Level Worker  102,250  102,250  20,700 
High Level Worker  41,310  41,310  24,000 
Low Level Manager  11,466  11,466  30,000 
Medium Level Manager  8,213  8,213  39,600 
High Level Manager  2,675  2,675  49,500 
Executive  1,085  1,085  103,500 
High Tech Engineer  33,552  33,552  39,900 
High Tech Senior  6,899  6,899  63,000 
High Tech Executive  683  683  126,000 
     
Total:  346,083Number of Employees 346,083   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,019,267 tons    190,000    10.6    181    4,908 SC$    2,869 SC$
Chemicals    42,613 tons    5,000    8.5    176    2,588 SC$    1,510 SC$
Electric Power    938 million kwhs    100    9.4    186    182,307 SC$    97,680 SC$
Factory Maintenance    110 units    11    10    188    728,986 SC$    385,050 SC$
High Tech Services    15,101 units    1,500    10.1    178    2,837 SC$    1,616 SC$
Robotics    153 units    24    6.4    182    428,497 SC$    237,070 SC$
Services    49,457 units    5,000    9.9    185    2,088 SC$    1,060 SC$
Image  
Product Offered
Market Situation for Milk 
1000
 
Product Offered but not Sold yet  692,952.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 129% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of North bengy

Back to main country page
Image  

Back to my home page