Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 8 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madaba Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     May 8 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.21 GC 
Located in:     The Kingdom of North bengy 
Controlled by:     The Kingdom of North bengy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  346.62M SC$ 
Cash Available Now  57,921.56M SC$Corporate cash
     
Products Sold Last Year  43,838.31M SC$ 
Profit Last Year  10,983.75M SC$ 
Net Profit Last Year  5,766.47M SC$ 
Products Sold Last Month  3,639.43M SC$ 
Profit Last Month  868.42M SC$Profit
Net Profit Last Month  455.92M SC$Net Profit
Assets  97,683.35M SC$Corporate assets
Market Value  263,380.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,034.51M SC$Value of materials
Production Last Month  1,730.94Production for the month
Production Level Last Month  8.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  216.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,501.77M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,172.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.53M SC$Tax payments
Profit Payment Paid  -303.95M SC$ 
Upgrades Bought  -164.18M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,639.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,400.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  2,633.81  SC$Share price
Earning per Share In Recent Period  49.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  346.62M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     173.40M SC$Cost of Material used
Fixed Property Cost     207.78M SC$Fixed Cost
Maintenance Products Used     88.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  346.62M SC$  1,101.06M SC$ 
Year to Date
Income   Cost  
8,277.30M   
   1,264.40M 
   4,159.85M 
   416.09M 
   178.65M 
   0.00M 
   0.00M 
8,277.30M  6,018.98M 
Last Year
Income   Cost  
43,838.31M   
   7,576.15M 
   21,779.58M 
   2,495.93M 
   1,002.90M 
   0.00M 
   0.00M 
43,838.31M  32,854.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    339,865 units    35,000    9.7    188    6,690 SC$    3,549 SC$
Carbon    0 tons    10,000    -    174    45,163 SC$    25,921 SC$
Chemicals    412,116 tons    55,000    7.5    179    2,669 SC$    1,510 SC$
Computers    221,177 systems    17,500    12.6    184    3,662 SC$    1,814 SC$
Factory Maintenance    688 units    143    4.8    179    681,608 SC$    385,050 SC$
Gas    667,540 units    75,000    8.9    173    5,996 SC$    3,462 SC$
High Tech Services    262,414 units    25,000    10.5    180    2,919 SC$    1,616 SC$
Oil    344,759 tons    200,000    1.7    173    2,474 SC$    1,431 SC$
Robotics    2,821 units    228    12.4    173    405,692 SC$    237,070 SC$
Services    314,842 units    25,000    12.6    178    2,013 SC$    1,060 SC$
Software    97,586 units    20,000    4.9    175    3,068 SC$    1,472 SC$
Image  
Product Offered
Market Situation for Electric Power 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of North bengy

Back to main country page
Image  

Back to my home page