Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 20 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Maderno

Score 7753.00 Game Level 1 World Rank 578 President: zackaryrhren since Jul 5091
 
Country Flag
videos
  
War Rank 31
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 1 
  
Finance Index 102.25
Cash:    921.16B SC$ Cash Available
Profit/Loss:    -568.65M SC$ Total Profit This Month
Total Assets:    15.95T SC$ Total State Assets
  
Nominal Value 67.89 USD
Population:    31,605,434 Total Population
Migration:    65  
Corporations:    38 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Radon Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 20 4686 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.42 GC 
Located in:     The United Kingdom of Maderno 
Controlled by:     The United Kingdom of Maderno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,856.54M SC$ 
Cash Available Now  154,900.17M SC$Corporate cash
     
Products Sold Last Year  45,481.28M SC$ 
Profit Last Year  10,671.94M SC$ 
Net Profit Last Year  5,602.77M SC$ 
Products Sold Last Month  3,856.54M SC$ 
Profit Last Month  916.21M SC$Profit
Net Profit Last Month  481.01M SC$Net Profit
Assets  193,045.92M SC$Corporate assets
Market Value  338,888.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,155.61M SC$Value of materials
Production Last Month  3,287.09Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,017.34M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -189.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -274.86M SC$Tax payments
Profit Payment Paid  -320.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,856.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,043.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.3Price earning ratio
Share Price  3,388.89  SC$Share price
Earning per Share In Recent Period  46.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,856.54M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,812.89M SC$Cost of Material used
Fixed Property Cost     207.81M SC$Fixed Cost
Maintenance Products Used     83.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,856.54M SC$  2,941.90M SC$ 
Year to Date
Income   Cost  
22,455.42M   
   4,914.93M 
   10,561.54M 
   1,244.69M 
   496.01M 
   0.00M 
   0.00M 
22,455.42M  17,217.18M 
Last Year
Income   Cost  
45,481.28M   
   10,049.53M 
   21,277.04M 
   2,494.74M 
   988.02M 
   0.00M 
   0.00M 
45,481.28M  34,809.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,900 
Medium Level Worker  64,490  64,490  20,700 
High Level Worker  39,060  39,060  24,000 
Low Level Manager  19,465  19,465  30,000 
Medium Level Manager  14,360  14,360  39,600 
High Level Manager  6,465  6,465  49,500 
Executive  2,445  2,445  103,500 
High Tech Engineer  82,455  82,455  39,900 
High Tech Senior  17,580  17,580  63,000 
High Tech Executive  2,394  2,394  126,000 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    42,670 units    4,000    10.7    184    5,050 SC$    2,718 SC$
Books And Newspapers    197,680 units    22,500    8.8    180    3,444 SC$    1,933 SC$
Building Materials    250,131 units    25,000    10    182    3,888 SC$    2,114 SC$
Computers    93,498 systems    10,000    9.3    183    4,689 SC$    2,567 SC$
Electric Components    113,604 units    25,000    4.5    188    4,012 SC$    2,114 SC$
Electric Power    2,600 million kwhs    500    5.2    180    704,908 SC$    392,600 SC$
Electronic Components    102,720 units    25,000    4.1    183    3,010 SC$    1,646 SC$
Factory Maintenance    503 units    95    5.3    174    976,223 SC$    558,700 SC$
High Tech Services    84,804 units    20,000    4.2    185    3,081 SC$    1,676 SC$
Industrial Equipment    232,802 units    25,000    9.3    175    3,838 SC$    2,235 SC$
Mercury    1,267 tons    900    1.4    178    50,375 SC$    29,415 SC$
Mobile Devices    14,166 devices    3,000    4.7    180    27,973 SC$    15,402 SC$
Household Products    13,852 tons    2,000    6.9    180    11,634 SC$    6,493 SC$
Robotics    1,964 units    199    9.9    180    462,744 SC$    258,210 SC$
Services    61,850 units    10,000    6.2    185    2,315 SC$    1,238 SC$
Software    111,764 units    15,000    7.5    173    3,015 SC$    1,888 SC$
Trucks    404 trucks    100    4    176    4.60M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Maderno

Back to main country page

 

Back to my home page