Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 13 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Maderno

 Score 7753.00 Game Level 1 World Rank 578 President: zackaryrhren since Jul 5091
 
Country Flag
videos
  
War Rank 31
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 1 
  
Finance Index 102.25
Cash:    921.16B SC$ Cash Available
Profit/Loss:    -568.65M SC$ Total Profit This Month
Total Assets:    15.95T SC$ Total State Assets
  
Nominal Value 67.89 USD
Population:    31,605,434 Total Population
Migration:    65  
Corporations:    38 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Waterbury Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 13 5053 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.96 GC 
Located in:     The United Kingdom of Maderno 
Controlled by:     The United Kingdom of Maderno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,821.49M SC$ 
Cash Available Now  164,491.07M SC$Corporate cash
     
Products Sold Last Year  31,194.36M SC$ 
Profit Last Year  3,458.84M SC$ 
Net Profit Last Year  1,815.89M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -680.74M SC$Profit
Net Profit Last Month  -680.74M SC$Net Profit
Assets  205,760.41M SC$Corporate assets
Market Value  210,553.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,167.85M SC$Value of materials
Production Last Month  412,265.12Production for the month
Production Level Last Month  45.80 %Production Index
Employment Level Last Month  59.70 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,517.42M SC$ 
     
Salaries Paid  -472.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -950.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -216.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,669.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  887.7Price earning ratio
Share Price  2,105.54  SC$Share price
Earning per Share In Recent Period  2.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,821.49M SC$   
Salaries Paid     405.01M SC$Salary Cost
Raw Materials Used     1,053.77M SC$Cost of Material used
Fixed Property Cost     207.90M SC$Fixed Cost
Maintenance Products Used     95.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,821.49M SC$  1,762.04M SC$ 
Year to Date
Income   Cost  
12,182.19M   
   3,235.10M 
   7,006.93M 
   1,249.40M 
   476.83M 
   0.00M 
   0.00M 
12,182.19M  11,968.27M 
Last Year
Income   Cost  
31,194.36M   
   6,398.59M 
   17,649.92M 
   2,496.77M 
   1,190.23M 
   0.00M 
   0.00M 
31,194.36M  27,735.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  50,745  85,000  15,900 
Medium Level Worker  59,700  100,000  20,700 
High Level Worker  16,119  27,000  24,000 
Low Level Manager  11,462  19,199  30,000 
Medium Level Manager  6,686  11,199  39,600 
High Level Manager  2,239  3,750  49,500 
Executive  698  1,169  103,500 
High Tech Engineer  29,253  49,000  39,900 
High Tech Senior  6,149  10,300  63,000 
High Tech Executive  669  1,121  126,000 
     
Total:  183,720Number of Employees 307,739   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    17,050 tons    2,750    6.2    189    51,914 SC$    27,507 SC$
Electric Power    2,962 million kwhs    500    5.9    172    670,920 SC$    392,600 SC$
Factory Maintenance    582 units    109    5.3    174    954,285 SC$    558,700 SC$
High Tech Services    56,733 units    10,000    5.7    174    2,891 SC$    1,676 SC$
Lead    8,346 tons    2,250    3.7    178    70,826 SC$    41,340 SC$
Minerals    254,829 tons    40,000    6.4    172    4,746 SC$    2,767 SC$
Oil    154,082 tons    22,500    6.8    179    3,512 SC$    1,972 SC$
Platinum    13 tons    3    5.3    173    97.78M SC$    56.45M SC$
Potassium    207,349 tons    40,000    5.2    187    5,444 SC$    2,910 SC$
Robotics    1,501 units    65    23    184    480,676 SC$    258,210 SC$
Rubber    573,584 tons    85,000    6.7    184    4,952 SC$    2,624 SC$
Services    35,736 units    10,000    3.6    179    2,240 SC$    1,238 SC$
Sulfur    384,388 tons    50,000    7.7    183    4,302 SC$    2,353 SC$
Zinc    16,842 tons    3,000    5.6    178    57,827 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  388,800 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Maderno

Back to main country page
 

Back to my home page