Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 21 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hickory Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     December 21 4494 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.04 GC 
Located in:     The Democratic Union of Arba 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,312.36M SC$ 
Cash Available Now  114,656.55M SC$Corporate cash
     
Products Sold Last Year  63,926.25M SC$ 
Profit Last Year  13,200.34M SC$ 
Net Profit Last Year  5,544.14M SC$ 
Products Sold Last Month  5,288.29M SC$ 
Profit Last Month  1,096.87M SC$Profit
Net Profit Last Month  460.68M SC$Net Profit
Assets  168,913.62M SC$Corporate assets
Market Value  424,025.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,512.38M SC$Value of materials
Production Last Month  22,179.53Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  245.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,634.11M SC$ 
     
Salaries Paid  -645.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,004.77M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,385.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.06M SC$Tax payments
Profit Payment Paid  -614.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,288.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,754.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.6Price earning ratio
Share Price  4,240.25  SC$Share price
Earning per Share In Recent Period  46.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,312.36M SC$   
Salaries Paid     645.91M SC$Salary Cost
Raw Materials Used     2,264.01M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     97.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,004.77M SC$ 
Total:  5,312.36M SC$  4,200.37M SC$ 
Year to Date
Income   Cost  
15,904.11M   
   1,937.72M 
   6,766.32M 
   564.20M 
   292.76M 
   0.00M 
   3,021.00M 
15,904.11M  12,582.00M 
Last Year
Income   Cost  
63,926.25M   
   7,755.26M 
   27,335.76M 
   2,258.97M 
   1,215.96M 
   0.00M 
   12,159.96M 
63,926.25M  50,725.91M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  16,960 
Medium Level Worker  57,500  57,500  22,080 
High Level Worker  18,500  18,500  25,600 
Low Level Manager  12,250  12,250  32,000 
Medium Level Manager  7,550  7,550  42,240 
High Level Manager  2,800  2,800  52,800 
Executive  1,145  1,145  110,400 
High Tech Engineer  63,125  63,125  42,560 
High Tech Senior  13,625  13,625  67,200 
High Tech Executive  2,050  2,050  134,400 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    471,611 units    35,000    13.5    185    6,801 SC$    3,549 SC$
Carbon    90,812 tons    10,000    9.1    181    49,058 SC$    25,921 SC$
Chemicals    298,157 tons    55,000    5.4    177    2,643 SC$    1,510 SC$
Computers    200,789 systems    17,500    11.5    187    3,575 SC$    1,868 SC$
Factory Maintenance    794 units    144    5.5    176    715,131 SC$    385,050 SC$
Gas    871,747 units    75,000    11.6    177    6,258 SC$    3,462 SC$
High Tech Services    257,726 units    25,000    10.3    179    3,115 SC$    1,616 SC$
Oil    1,803,193 tons    200,000    9    173    2,484 SC$    1,431 SC$
Robotics    1,248 units    284    4.4    180    436,969 SC$    237,070 SC$
Services    227,799 units    25,000    9.1    181    2,107 SC$    1,092 SC$
Software    146,842 units    20,000    7.3    175    3,257 SC$    1,516 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  22,180.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 335% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page
Image  

Back to my home page