Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 5 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
La Republica del Davara
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 102.35
Cash:    -42.77B SC$ Cash Available
Profit/Loss:    -298.05M SC$ Total Profit This Month
Total Assets:    13.85T SC$ Total State Assets
  
Country Assets
Population:    29,984,164 Total Population
Migration:    520  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Klement hill Weapon Grade Comp
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 5 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.81 GC 
Located in:     La Republica del Davara 
Controlled by:     La Republica del Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,667.53M SC$ 
Cash Available Now  51,082.96M SC$Corporate cash
     
Products Sold Last Year  43,992.45M SC$ 
Profit Last Year  20,057.38M SC$ 
Net Profit Last Year  10,530.12M SC$ 
Products Sold Last Month  3,668.04M SC$ 
Profit Last Month  1,676.07M SC$Profit
Net Profit Last Month  879.94M SC$Net Profit
Assets  58,521.61M SC$Corporate assets
Market Value  465,476.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,990.49M SC$Value of materials
Production Last Month  21,515.35Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,921.69M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  -568.39M SC$ 
Raw Materials Bought  -1,354.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -502.82M SC$Tax payments
Profit Payment Paid  -586.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,668.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,973.49M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,654.76  SC$Share price
Earning per Share In Recent Period  87.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,667.53M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     928.74M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     49.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,667.53M SC$  1,977.96M SC$ 
Year to Date
Income   Cost  
32,874.27M   
   7,124.69M 
   8,343.33M 
   1,878.28M 
   555.48M 
   0.00M 
   0.00M 
32,874.27M  17,901.79M 
Last Year
Income   Cost  
43,992.45M   
   9,498.89M 
   11,148.81M 
   2,499.44M 
   787.94M 
   0.00M 
   0.00M 
43,992.45M  23,935.07M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    7 units    1    6.7    181    64,939 SC$    35,938 SC$
Chemicals    411,531 tons    40,000    10.3    180    2,686 SC$    1,510 SC$
Def Weapons Maintenance    278 units    30    9.3    186    12,743 SC$    6,835 SC$
Displays    26,668 displays    2,500    10.7    180    3,894 SC$    2,265 SC$
Electric Components    117,974 units    37,500    3.1    180    3,104 SC$    1,812 SC$
Electric Motors    28,012 units    3,000    9.3    184    4,743 SC$    2,597 SC$
Electric Power    5,192 million kwhs    475    10.9    180    171,094 SC$    97,680 SC$
Electronic Components    393,299 units    37,500    10.5    180    2,685 SC$    1,510 SC$
Factory Maintenance    1,041 units    104    10    180    674,729 SC$    385,050 SC$
High Tech Services    40,960 units    7,500    5.5    180    2,839 SC$    1,616 SC$
Industrial Equipment    347,196 units    37,500    9.3    188    3,143 SC$    1,661 SC$
Machine Parts    466,484 units    40,000    11.7    183    2,776 SC$    1,510 SC$
Mobile Devices    19,983 devices    2,000    10    180    23,374 SC$    13,137 SC$
Navy Vessels Maintenance    512 units    45    11.4    187    1.29M SC$    687,050 SC$
Off Weapons Maintenance    6 units    1    5.7    180    158,307 SC$    81,310 SC$
Household Products    19,986 tons    5,000    4    187    10,757 SC$    5,738 SC$
Robotics    915 units    151    6.1    180    424,748 SC$    237,070 SC$
Services    46,288 units    5,000    9.3    183    2,132 SC$    1,163 SC$
Str Weapons Maintenance    8 units    1    7.7    180    2.12M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Davara

Back to main country page
 

Back to my home page