Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Nov 17 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wellington Shuttle Maintenance

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 17 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.61 GC 
Located in:     La Republica del Melodo 
Controlled by:     La Republica del Melodo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,133.67M SC$ 
Cash Available Now  254,924.08M SC$Corporate cash
     
Products Sold Last Year  48,189.48M SC$ 
Profit Last Year  22,371.97M SC$ 
Net Profit Last Year  11,745.28M SC$ 
Products Sold Last Month  4,906.86M SC$ 
Profit Last Month  2,446.87M SC$Profit
Net Profit Last Month  1,284.61M SC$Net Profit
Assets  288,653.72M SC$Corporate assets
Market Value  601,792.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,547.96M SC$Value of materials
Production Last Month  40.94Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  249,617.45M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,134.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -734.06M SC$Tax payments
Profit Payment Paid  -856.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,906.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  249,790.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  6,017.92  SC$Share price
Earning per Share In Recent Period  114.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,133.67M SC$   
Salaries Paid     800.34M SC$Salary Cost
Raw Materials Used     1,326.84M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,133.67M SC$  2,430.27M SC$ 
Year to Date
Income   Cost  
42,256.02M   
   7,999.14M 
   11,219.21M 
   2,089.30M 
   808.91M 
   0.00M 
   0.00M 
42,256.02M  22,116.56M 
Last Year
Income   Cost  
48,189.48M   
   9,598.97M 
   12,776.17M 
   2,508.21M 
   934.17M 
   0.00M 
   0.00M 
48,189.48M  25,817.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,360  70,360  15,741 
Medium Level Worker  59,230  59,230  20,493 
High Level Worker  55,050  55,050  23,760 
Low Level Manager  19,670  19,670  29,700 
Medium Level Manager  8,469  8,469  39,204 
High Level Manager  5,975  5,975  49,005 
Executive  2,027  2,027  102,465 
High Tech Engineer  67,366  67,366  39,501 
High Tech Senior  23,881  23,881  62,370 
High Tech Executive  2,497  2,497  124,740 
     
Total:  314,525Number of Employees 314,525   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    127,671 tons    15,000    8.5    185    6,252 SC$    3,383 SC$
Computers    37,244 systems    10,000    3.7    182    4,797 SC$    2,643 SC$
Electric Components    161,102 units    15,000    10.7    180    3,768 SC$    2,114 SC$
Electric Power    3,151 million kwhs    425    7.4    187    814,613 SC$    434,700 SC$
Electronic Components    115,638 units    15,000    7.7    180    2,954 SC$    1,646 SC$
Factory Maintenance    511 units    104    4.9    180    962,172 SC$    558,700 SC$
High Tech Services    64,532 units    12,500    5.2    182    3,057 SC$    1,676 SC$
Industrial Equipment    241,486 units    20,000    12.1    180    3,895 SC$    2,235 SC$
Robotics    496 units    75    6.6    183    472,195 SC$    258,210 SC$
Services    72,305 units    7,500    9.6    180    1,880 SC$    1,238 SC$
Shuttle Boosters    23 boosters    2    11.5    180    7.14M SC$    4.16M SC$
Shuttle Components    649 Components    225    2.9    180    1.73M SC$    966,400 SC$
Solid Missile Fuel    314 units    80    3.9    180    17,579 SC$    9,815 SC$
Steel    119,668 tons    10,000    12    180    7,718 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Melodo

Back to main country page
Image  

Back to my home page