Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 19 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajo Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 19 4948 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.45 GC 
Located in:     Moressa 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,050.11M SC$ 
Cash Available Now  46,546.65M SC$Corporate cash
     
Products Sold Last Year  48,337.47M SC$ 
Profit Last Year  8,577.13M SC$ 
Net Profit Last Year  6,003.99M SC$ 
Products Sold Last Month  4,050.18M SC$ 
Profit Last Month  730.95M SC$Profit
Net Profit Last Month  511.67M SC$Net Profit
Assets  5,504.10M SC$Corporate assets
Market Value  245,610.74M SC$Corporate market value
Outstanding Loans  90,000.00M SC$Total of loans
Value of Supplies  12,270.31M SC$Value of materials
Production Last Month  16,491.60Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,404.20M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  -5.00M SC$ 
Country Resources Used  -769.53M SC$ 
Fixed Property Cost  -187.59M SC$Fixed Cost
Maintenance Products Bought  -1,022.92M SC$ 
Raw Materials Bought  -1,478.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -219.29M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,050.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,050.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.9Price earning ratio
Share Price  614.03  SC$Share price
Earning per Share In Recent Period  12.52  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,050.11M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,538.68M SC$Cost of Material used
Fixed Property Cost     187.59M SC$Fixed Cost
Maintenance Products Used     104.59M SC$Maintenance Cost
Interest on Loans     5.00M SC$Interst paid
Country Resources Used     769.53M SC$ 
Total:  4,050.11M SC$  3,325.86M SC$ 
Year to Date
Income   Cost  
20,146.81M   
   3,603.72M 
   7,661.08M 
   939.22M 
   514.23M 
   25.00M 
   3,821.29M 
20,146.81M  16,564.54M 
Last Year
Income   Cost  
48,337.47M   
   8,646.26M 
   18,348.68M 
   2,255.72M 
   1,252.74M 
   60.00M 
   9,196.95M 
48,337.47M  39,760.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Grand State of Anna Toba    30.00B SC$    12.0%    5142/07/06
BlackRock    30.00B SC$    12.0%    5145/09/05
The Grand State of Anna Toba    30.00B SC$    12.0%    5146/01/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,508 units    0    -    179    37,551 SC$    43,790 SC$
Chemicals    344,199 tons    40,000    8.6    183    3,939 SC$    2,114 SC$
Def Weapons Maintenance    183 units    30    6.1    182    18,797 SC$    10,260 SC$
Displays    21,264 displays    2,500    8.5    183    4,254 SC$    2,295 SC$
Electric Components    205,741 units    37,500    5.5    174    3,682 SC$    2,114 SC$
Electric Motors    38,279 units    3,000    12.8    181    5,306 SC$    2,914 SC$
Electric Power    4,930 million kwhs    575    8.6    180    859,450 SC$    434,700 SC$
Electronic Components    465,263 units    37,500    12.4    183    3,070 SC$    1,646 SC$
Factory Maintenance    1,154 units    104    11.1    180    1.09M SC$    558,700 SC$
High Tech Services    72,349 units    7,500    9.6    175    2,920 SC$    1,676 SC$
Industrial Equipment    474,218 units    37,500    12.6    180    4,144 SC$    2,235 SC$
Machine Parts    545,176 units    40,000    13.6    175    3,526 SC$    2,023 SC$
Mobile Devices    18,776 devices    2,000    9.4    177    30,240 SC$    15,704 SC$
Navy Vessels Maintenance    357 units    45    7.9    183    1.28M SC$    694,600 SC$
Off Weapons Maintenance    578 units    0    -    175    91,573 SC$    101,170 SC$
Household Products    52,210 tons    5,000    10.4    181    12,607 SC$    6,493 SC$
Robotics    2,676 units    189    14.2    178    491,023 SC$    258,210 SC$
Services    64,393 units    5,000    12.9    184    2,349 SC$    1,238 SC$
Str Weapons Maintenance    31 units    0    -    181    1.77M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page