Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 12 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellonto Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 12 4467 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.43 GC 
Located in:     The Democratic Union of Mollada 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,640.70M SC$ 
Cash Available Now  111,455.55M SC$Corporate cash
     
Products Sold Last Year  67,646.95M SC$ 
Profit Last Year  1,672.64M SC$ 
Net Profit Last Year  819.59M SC$ 
Products Sold Last Month  5,618.81M SC$ 
Profit Last Month  210.11M SC$Profit
Net Profit Last Month  102.96M SC$Net Profit
Assets  182,539.90M SC$Corporate assets
Market Value  245,049.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,140.64M SC$Value of materials
Production Last Month  3,339.40Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,816.99M SC$ 
     
Salaries Paid  -908.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,067.57M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -3,001.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -63.03M SC$Tax payments
Profit Payment Paid  -88.25M SC$ 
Upgrades Bought  -218.73M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,618.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,738.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  234.1Price earning ratio
Share Price  2,450.49  SC$Share price
Earning per Share In Recent Period  10.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,640.70M SC$   
Salaries Paid     908.87M SC$Salary Cost
Raw Materials Used     3,095.87M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     156.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,067.57M SC$ 
Total:  5,640.70M SC$  5,416.69M SC$ 
Year to Date
Income   Cost  
56,387.36M   
   9,089.71M 
   31,085.08M 
   1,880.13M 
   1,565.76M 
   0.00M 
   10,714.51M 
56,387.36M  54,335.18M 
Last Year
Income   Cost  
67,646.95M   
   10,907.44M 
   38,072.23M 
   2,257.82M 
   1,878.91M 
   0.00M 
   12,857.92M 
67,646.95M  65,974.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  17,755 
Medium Level Worker  51,750  51,750  23,115 
High Level Worker  37,500  37,500  26,800 
Low Level Manager  20,375  20,375  33,500 
Medium Level Manager  15,400  15,400  44,220 
High Level Manager  7,375  7,375  55,275 
Executive  2,575  2,575  115,575 
High Tech Engineer  83,625  83,625  44,555 
High Tech Senior  18,100  18,100  70,350 
High Tech Executive  2,550  2,550  140,700 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    52,875 units    4,000    13.2    265    7,325 SC$    2,718 SC$
Books And Newspapers    1,170,254 units    22,500    52    302    6,043 SC$    1,993 SC$
Building Materials    355,466 units    25,000    14.2    296    6,410 SC$    2,114 SC$
Computers    141,411 systems    10,000    14.1    296    8,012 SC$    2,643 SC$
Electric Components    239,758 units    25,000    9.6    298    6,410 SC$    2,114 SC$
Electric Power    7,070 million kwhs    500    14.1    299    1.32M SC$    434,700 SC$
Electronic Components    346,313 units    25,000    13.9    196    2,457 SC$    1,646 SC$
Factory Maintenance    1,710 units    95    18    295    1.69M SC$    558,700 SC$
High Tech Services    284,373 units    20,000    14.2    300    5,058 SC$    1,676 SC$
Industrial Equipment    205,467 units    25,000    8.2    299    6,776 SC$    2,235 SC$
Mercury    12,386 tons    900    13.8    270    90,050 SC$    29,700 SC$
Mobile Devices    45,073 devices    3,000    15    215    47,615 SC$    15,704 SC$
Household Products    22,029 tons    2,000    11    298    19,596 SC$    6,493 SC$
Robotics    3,358 units    251    13.4    261    779,278 SC$    258,210 SC$
Services    112,186 units    10,000    11.2    298    3,420 SC$    1,162 SC$
Software    220,652 units    15,000    14.7    262    6,135 SC$    2,023 SC$
Trucks    661 trucks    100    6.6    300    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page