Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 18 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hazuda Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 18 5063 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.06 GC 
Located in:     The United Kingdom of Mirabel che 
Controlled by:     The United Kingdom of Mirabel che 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,124.01M SC$ 
Cash Available Now  124,840.08M SC$Corporate cash
     
Products Sold Last Year  47,347.29M SC$ 
Profit Last Year  7,655.10M SC$ 
Net Profit Last Year  4,018.93M SC$ 
Products Sold Last Month  4,144.00M SC$ 
Profit Last Month  695.25M SC$Profit
Net Profit Last Month  365.00M SC$Net Profit
Assets  163,610.34M SC$Corporate assets
Market Value  259,877.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,482.06M SC$Value of materials
Production Last Month  942,419.00Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  124,337.61M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  -868.90M SC$ 
Raw Materials Bought  -5,109.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -208.57M SC$Tax payments
Profit Payment Paid  -243.34M SC$ 
Upgrades Bought  -163.47M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,144.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  121,000.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  2,598.78  SC$Share price
Earning per Share In Recent Period  41.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,124.01M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,446.26M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     96.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,124.01M SC$  3,429.73M SC$ 
Year to Date
Income   Cost  
28,788.59M   
   4,749.53M 
   16,395.06M 
   1,460.53M 
   666.69M 
   0.00M 
   0.00M 
28,788.59M  23,271.82M 
Last Year
Income   Cost  
47,347.29M   
   8,141.56M 
   27,873.03M 
   2,503.40M 
   1,174.19M 
   0.00M 
   0.00M 
47,347.29M  39,692.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    3,478 tons    2,750    1.3    185    51,785 SC$    28,050 SC$
Electric Power    4,022 million kwhs    500    8    177    769,076 SC$    434,700 SC$
Factory Maintenance    1,153 units    109    10.6    176    984,146 SC$    558,700 SC$
High Tech Services    122,072 units    10,000    12.2    187    3,147 SC$    1,626 SC$
Lead    18,108 tons    2,250    8    175    73,657 SC$    42,075 SC$
Minerals    412,105 tons    40,000    10.3    173    4,608 SC$    2,805 SC$
Oil    72,184 tons    22,500    3.2    176    3,491 SC$    1,997 SC$
Platinum    17 tons    3    6.8    172    97.57M SC$    56.93M SC$
Potassium    278,736 tons    40,000    7    181    5,324 SC$    2,970 SC$
Robotics    1,079 units    151    7.1    186    479,424 SC$    258,210 SC$
Rubber    272,625 tons    85,000    3.2    174    4,544 SC$    2,640 SC$
Services    48,623 units    10,000    4.9    175    1,967 SC$    1,238 SC$
Sulfur    279,288 tons    50,000    5.6    178    4,225 SC$    2,376 SC$
Zinc    9,987 tons    3,000    3.3    185    60,950 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mirabel che

Back to main country page

Image  

Back to my home page