Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 10 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Neudorf Beans

Product:     Beans 
Latest Market Price:  Market Price  2,316 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 10 5062 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.31 GC 
Located in:     The United Kingdom of Mirabel che 
Controlled by:     The United Kingdom of Mirabel che 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,296.84M SC$ 
Cash Available Now  59,043.16M SC$Corporate cash
     
Products Sold Last Year  43,996.15M SC$ 
Profit Last Year  8,281.83M SC$ 
Net Profit Last Year  4,347.96M SC$ 
Products Sold Last Month  3,503.73M SC$ 
Profit Last Month  614.51M SC$Profit
Net Profit Last Month  322.62M SC$Net Profit
Assets  96,257.41M SC$Corporate assets
Market Value  218,791.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,109.77M SC$Value of materials
Production Last Month  701,177.10Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  214.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,851.96M SC$ 
     
Salaries Paid  -640.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -360.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -184.35M SC$Tax payments
Profit Payment Paid  -215.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,503.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,746.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  2,187.91  SC$Share price
Earning per Share In Recent Period  40.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,296.84M SC$   
Salaries Paid     641.19M SC$Salary Cost
Raw Materials Used     1,946.01M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,296.84M SC$  2,888.59M SC$ 
Year to Date
Income   Cost  
18,260.50M   
   3,204.58M 
   10,007.45M 
   1,040.29M 
   463.63M 
   0.00M 
   0.00M 
18,260.50M  14,715.95M 
Last Year
Income   Cost  
43,996.15M   
   7,691.54M 
   24,412.72M 
   2,502.71M 
   1,107.36M 
   0.00M 
   0.00M 
43,996.15M  35,714.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,300  122,300  15,900 
Medium Level Worker  88,200  88,200  20,700 
High Level Worker  45,030  45,030  24,000 
Low Level Manager  14,861  14,861  30,000 
Medium Level Manager  10,668  10,668  39,600 
High Level Manager  4,564  4,564  49,500 
Executive  1,144  1,144  103,500 
High Tech Engineer  28,267  28,267  39,900 
High Tech Senior  6,782  6,782  63,000 
High Tech Executive  599  599  126,000 
     
Total:  322,415Number of Employees 322,415   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    102,481 tons    17,500    5.9    179    3,761 SC$    2,114 SC$
Electric Power    1,868 million kwhs    250    7.5    182    795,996 SC$    434,700 SC$
Factory Maintenance    547 units    104    5.3    178    1.00M SC$    558,700 SC$
High Tech Services    76,019 units    7,500    10.1    175    2,883 SC$    1,676 SC$
Potassium    2,054,492 tons    300,000    6.8    172    5,088 SC$    2,970 SC$
Robotics    411 units    51    8.1    183    468,725 SC$    258,210 SC$
Services    84,713 units    7,500    11.3    185    2,220 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Beans 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  670,000 
Estimated Production This Month  670,000 
Image  

Trade Strategies

Sale Strategy Start at 205% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mirabel che

Back to main country page

Image  

Back to my home page