Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 19 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edison Tea

Product:     Tea 
Latest Market Price:  Market Price  37,625 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 19 5061 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.11 GC 
Located in:     The United Kingdom of Mirabel che 
Controlled by:     The United Kingdom of Mirabel che 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,131.92M SC$ 
Cash Available Now  140,722.71M SC$Corporate cash
     
Products Sold Last Year  37,462.01M SC$ 
Profit Last Year  2,862.89M SC$ 
Net Profit Last Year  1,503.02M SC$ 
Products Sold Last Month  3,040.62M SC$ 
Profit Last Month  226.48M SC$Profit
Net Profit Last Month  118.90M SC$Net Profit
Assets  171,336.82M SC$Corporate assets
Market Value  214,106.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,874.07M SC$Value of materials
Production Last Month  38,715.92Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  215.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  136,555.11M SC$ 
     
Salaries Paid  -638.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  -803.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -67.94M SC$Tax payments
Profit Payment Paid  -79.27M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,040.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  137,590.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  133.8Price earning ratio
Share Price  2,141.06  SC$Share price
Earning per Share In Recent Period  16.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,131.92M SC$   
Salaries Paid     638.21M SC$Salary Cost
Raw Materials Used     1,875.11M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,131.92M SC$  2,812.45M SC$ 
Year to Date
Income   Cost  
9,622.81M   
   1,915.11M 
   5,622.14M 
   624.55M 
   282.14M 
   0.00M 
   0.00M 
9,622.81M  8,443.94M 
Last Year
Income   Cost  
37,462.01M   
   7,659.50M 
   23,303.37M 
   2,499.11M 
   1,137.14M 
   0.00M 
   0.00M 
37,462.01M  34,599.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,800  13,800  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  34,200  34,200  39,900 
High Tech Senior  8,000  8,000  63,000 
High Tech Executive  720  720  126,000 
     
Total:  308,220Number of Employees 308,220   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    299,460 tons    77,500    3.9    186    3,940 SC$    2,114 SC$
Electric Power    1,185 million kwhs    150    7.9    188    815,250 SC$    434,700 SC$
Factory Maintenance    1,044 units    104    10    174    962,481 SC$    558,700 SC$
High Tech Services    33,541 units    7,500    4.5    182    3,085 SC$    1,676 SC$
Potassium    641,308 tons    250,000    2.6    171    5,090 SC$    2,970 SC$
Robotics    1,025 units    101    10.1    173    444,840 SC$    258,210 SC$
Services    50,396 units    12,500    4    186    2,341 SC$    1,197 SC$
Image  

Product Offered

Market Situation for Tea 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  37,000 
Estimated Production This Month  37,000 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mirabel che

Back to main country page

Image  

Back to my home page