Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 9 5118
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Romblon Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     February 9 5091 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     52.37 GC 
Located in:     The Empire of Magna 
Controlled by:     The Empire of Magna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  362,536.37M SC$Corporate cash
     
Products Sold Last Year  172,990.69M SC$ 
Profit Last Year  70,473.87M SC$ 
Net Profit Last Year  36,998.78M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -8,600.08M SC$Profit
Net Profit Last Month  -8,600.08M SC$Net Profit
Assets  452,061.34M SC$Corporate assets
Market Value  1,230,630.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,115.41M SC$Value of materials
Production Last Month  0.32Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  368,602.02M SC$ 
     
Salaries Paid  -1,217.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,204.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  362,970.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.1Price earning ratio
Share Price  12,306.30  SC$Share price
Earning per Share In Recent Period  227.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,217.95M SC$Salary Cost
Raw Materials Used     7,050.12M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     100.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,576.64M SC$ 
Year to Date
Income   Cost  
85,959.09M   
   8,526.34M 
   49,534.79M 
   1,462.75M 
   722.27M 
   0.00M 
   0.00M 
85,959.09M  60,246.15M 
Last Year
Income   Cost  
172,990.69M   
   14,616.79M 
   84,120.31M 
   2,501.78M 
   1,277.95M 
   0.00M 
   0.00M 
172,990.69M  102,516.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,900 
Medium Level Worker  63,000  63,000  20,700 
High Level Worker  40,000  40,000  24,000 
Low Level Manager  18,300  18,300  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  14,000  14,000  49,500 
Executive  9,700  9,700  103,500 
High Tech Engineer  96,000  96,000  39,900 
High Tech Senior  57,000  57,000  63,000 
High Tech Executive  9,200  9,200  126,000 
     
Total:  386,400Number of Employees 386,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,852 units    2,500    5.9    182    4,982 SC$    2,718 SC$
Computers    45,385 systems    7,500    6.1    185    4,973 SC$    2,643 SC$
Electric Power    5,756 million kwhs    650    8.9    171    741,826 SC$    434,309 SC$
Factory Maintenance    911 units    113    8.1    176    969,551 SC$    558,700 SC$
High Tech Services    98,726 units    7,500    13.2    175    2,907 SC$    1,676 SC$
Mobile Devices    5,220 devices    1,000    5.2    181    27,605 SC$    13,057 SC$
Robotics    1,126 units    151    7.5    184    479,662 SC$    258,210 SC$
Services    77,307 units    7,500    10.3    182    1,959 SC$    1,127 SC$
Shuttle Boosters    43 boosters    11    4    182    9.54M SC$    6.88M SC$
Shuttle Components    12,438 Components    1,350    9.2    180    1.73M SC$    966,400 SC$
Shuttle Engines    9 engines    2    5.1    179    1.09B SC$    588.90M SC$
Shuttle Extentions    10 extensions    3    3.5    185    377.65M SC$    203.85M SC$
Shuttle Fuselage    3 fuselages    0.30    8.5    180    1.57B SC$    875.80M SC$
Software    112,746 units    12,500    9    186    3,793 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Magna

Back to main country page

Image  

Back to my home page