Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 3 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 3 5090 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.67 GC 
Located in:     The Empire of Magna 
Controlled by:     The Empire of Magna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  162,510.68M SC$Corporate cash
     
Products Sold Last Year  44,890.95M SC$ 
Profit Last Year  8,598.80M SC$ 
Net Profit Last Year  4,514.37M SC$ 
Products Sold Last Month  3,723.75M SC$ 
Profit Last Month  670.99M SC$Profit
Net Profit Last Month  352.27M SC$Net Profit
Assets  199,559.43M SC$Corporate assets
Market Value  297,644.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,023.15M SC$Value of materials
Production Last Month  543,550.32Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,033.92M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -201.30M SC$Tax payments
Profit Payment Paid  -234.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,723.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,510.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  2,976.45  SC$Share price
Earning per Share In Recent Period  41.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     2,144.09M SC$Cost of Material used
Fixed Property Cost     207.59M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,051.68M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
44,890.95M   
   7,240.44M 
   25,436.72M 
   2,496.18M 
   1,118.81M 
   0.00M 
   0.00M 
44,890.95M  36,292.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,200  13,200  30,000 
Medium Level Manager  10,900  10,900  39,600 
High Level Manager  4,800  4,800  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  31,700  31,700  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  680  680  126,000 
     
Total:  289,780Number of Employees 289,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    127,803 tons    17,500    7.3    185    3,967 SC$    2,114 SC$
Electric Power    392 million kwhs    200    2    179    777,968 SC$    434,700 SC$
Factory Maintenance    619 units    104    6    185    1.05M SC$    558,700 SC$
High Tech Services    56,142 units    7,500    7.5    178    2,979 SC$    1,676 SC$
Potassium    1,284,975 tons    317,500    4    179    5,336 SC$    2,970 SC$
Robotics    1,293 units    151    8.6    186    486,959 SC$    258,210 SC$
Services    120,958 units    12,500    9.7    185    2,151 SC$    1,031 SC$
Image  

Product Offered

Market Situation for Fruit 
1000
 
Product Offered but not Sold yet  543,550.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Magna

Back to main country page

Image  

Back to my home page