Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 26 5118
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 26 5090 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.01 GC 
Located in:     The Empire of Magna 
Controlled by:     The Empire of Magna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,671.42M SC$ 
Cash Available Now  115,700.60M SC$Corporate cash
     
Products Sold Last Year  45,036.50M SC$ 
Profit Last Year  8,598.02M SC$ 
Net Profit Last Year  4,513.96M SC$ 
Products Sold Last Month  3,671.44M SC$ 
Profit Last Month  642.87M SC$Profit
Net Profit Last Month  337.51M SC$Net Profit
Assets  154,608.78M SC$Corporate assets
Market Value  258,836.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,862.90M SC$Value of materials
Production Last Month  543,695.46Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,743.28M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -261.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -192.86M SC$Tax payments
Profit Payment Paid  -225.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,671.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,923.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.0Price earning ratio
Share Price  2,588.37  SC$Share price
Earning per Share In Recent Period  39.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,671.42M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     2,117.33M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,671.42M SC$  3,024.49M SC$ 
Year to Date
Income   Cost  
25,894.15M   
   4,223.47M 
   14,972.50M 
   1,457.72M 
   668.97M 
   0.00M 
   0.00M 
25,894.15M  21,322.65M 
Last Year
Income   Cost  
45,036.50M   
   7,239.72M 
   25,550.45M 
   2,500.85M 
   1,147.45M 
   0.00M 
   0.00M 
45,036.50M  36,438.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,200  13,200  30,000 
Medium Level Manager  10,900  10,900  39,600 
High Level Manager  4,800  4,800  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  31,700  31,700  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  680  680  126,000 
     
Total:  289,780Number of Employees 289,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    113,127 tons    17,500    6.5    186    3,931 SC$    2,114 SC$
Electric Power    1,118 million kwhs    200    5.6    187    813,530 SC$    434,309 SC$
Factory Maintenance    1,149 units    104    11    173    955,787 SC$    558,700 SC$
High Tech Services    47,919 units    7,500    6.4    175    2,909 SC$    1,676 SC$
Potassium    2,218,317 tons    317,500    7    176    5,225 SC$    2,970 SC$
Robotics    1,409 units    151    9.3    185    481,249 SC$    258,210 SC$
Services    166,944 units    12,500    13.4    185    2,026 SC$    1,127 SC$
Image  

Product Offered

Market Situation for Fruit 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Magna

Back to main country page

Image  

Back to my home page