Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 21 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Merno Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 21 5240 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.41 GC 
Located in:     Wachda 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,395.29M SC$ 
Cash Available Now  113,531.38M SC$Corporate cash
     
Products Sold Last Year  69,513.45M SC$ 
Profit Last Year  19,047.61M SC$ 
Net Profit Last Year  8,000.00M SC$ 
Products Sold Last Month  5,802.32M SC$ 
Profit Last Month  1,593.38M SC$Profit
Net Profit Last Month  669.22M SC$Net Profit
Assets  212,200.34M SC$Corporate assets
Market Value  573,608.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  61,008.89M SC$Value of materials
Production Last Month  1,313,628.34Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  296.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,336.90M SC$ 
     
Salaries Paid  -683.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,102.44M SC$ 
Fixed Property Cost  -188.42M SC$Fixed Cost
Maintenance Products Bought  -18.68M SC$ 
Raw Materials Bought  -1,413.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -478.01M SC$Tax payments
Profit Payment Paid  -892.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,802.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,362.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.0Price earning ratio
Share Price  5,736.08  SC$Share price
Earning per Share In Recent Period  66.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,395.29M SC$   
Salaries Paid     683.61M SC$Salary Cost
Raw Materials Used     2,160.24M SC$Cost of Material used
Fixed Property Cost     188.42M SC$Fixed Cost
Maintenance Products Used     77.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,102.44M SC$ 
Total:  2,395.29M SC$  4,212.36M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
69,513.45M   
   8,204.71M 
   25,916.70M 
   2,260.04M 
   880.54M 
   0.00M 
   13,203.86M 
69,513.45M  50,465.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  35,750  35,750  24,000 
Low Level Manager  19,950  19,950  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  4,350  4,350  49,500 
Executive  1,450  1,450  103,500 
High Tech Engineer  49,750  49,750  39,900 
High Tech Senior  10,825  10,825  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  301,995Number of Employees 301,995   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    14,141 tons    2,500    5.7    145    37,984 SC$    25,921 SC$
Electric Power    44,895 million kwhs    375    119.7    263    263,248 SC$    97,680 SC$
Factory Maintenance    1,432 units    109    13.1    161    617,403 SC$    385,050 SC$
High Tech Services    59,646 units    10,000    6    293    4,354 SC$    1,616 SC$
Lead    20,726 tons    2,000    10.4    145    68,751 SC$    46,690 SC$
Minerals    252,817 tons    35,000    7.2    154    3,455 SC$    2,190 SC$
Oil    223,881 tons    22,500    10    154    2,297 SC$    1,431 SC$
Platinum    26 tons    3    10.4    145    97.40M SC$    62.79M SC$
Potassium    4,056,056 tons    35,000    115.9    297    6,541 SC$    2,157 SC$
Robotics    1,214 units    189    6.4    278    646,490 SC$    237,070 SC$
Rubber    829,932 tons    75,000    11.1    296    7,322 SC$    2,415 SC$
Services    92,240 units    10,000    9.2    265    2,691 SC$    1,028 SC$
Sulfur    370,159 tons    40,000    9.3    149    3,221 SC$    2,174 SC$
Zinc    128,793 tons    2,750    46.8    298    91,284 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  764,188.95 
Product Retained Each Month For Contracts  764,188.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 287% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page
 

Back to my home page