Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 11 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 11 5039 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.68 GC 
Located in:     Wachda 
Controlled by:     Wachda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,817.30M SC$ 
Cash Available Now  107,915.54M SC$Corporate cash
     
Products Sold Last Year  56,964.67M SC$ 
Profit Last Year  6,008.22M SC$ 
Net Profit Last Year  3,154.31M SC$ 
Products Sold Last Month  4,795.34M SC$ 
Profit Last Month  466.84M SC$Profit
Net Profit Last Month  245.09M SC$Net Profit
Assets  151,822.49M SC$Corporate assets
Market Value  203,915.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,195.34M SC$Value of materials
Production Last Month  8,718.28Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,880.63M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -140.05M SC$Tax payments
Profit Payment Paid  -163.39M SC$ 
Upgrades Bought  -209.75M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,795.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,194.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.7Price earning ratio
Share Price  2,039.15  SC$Share price
Earning per Share In Recent Period  24.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,817.30M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,268.72M SC$Cost of Material used
Fixed Property Cost     209.20M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,817.30M SC$  4,328.61M SC$ 
Year to Date
Income   Cost  
48,755.78M   
   8,347.03M 
   32,514.87M 
   2,298.82M 
   974.06M 
   0.00M 
   0.00M 
48,755.78M  44,134.78M 
Last Year
Income   Cost  
56,964.67M   
   9,104.72M 
   38,285.33M 
   2,507.24M 
   1,059.17M 
   0.00M 
   0.00M 
56,964.67M  50,956.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    21,486 tons    3,000    7.2    187    6,294 SC$    3,383 SC$
Carbon    8,556 tons    1,750    4.9    180    49,335 SC$    28,050 SC$
Electric Components    473,227 units    50,000    9.5    180    3,728 SC$    2,114 SC$
Electric Motors    89,998 units    12,500    7.2    183    5,363 SC$    2,914 SC$
Electric Power    4,425 million kwhs    675    6.6    186    812,678 SC$    434,700 SC$
Electronic Components    475,169 units    50,000    9.5    182    2,986 SC$    1,646 SC$
Factory Maintenance    571 units    102    5.6    180    965,115 SC$    558,700 SC$
High Tech Services    28,578 units    7,500    3.8    185    3,101 SC$    1,676 SC$
Industrial Equipment    379,449 units    40,000    9.5    182    4,090 SC$    2,235 SC$
Lead    6,921 tons    1,000    6.9    183    77,432 SC$    42,075 SC$
Lithium    4,470 tons    1,000    4.5    180    163,968 SC$    92,400 SC$
Machine Parts    87,088 units    12,500    7    180    3,563 SC$    2,023 SC$
Mobile Devices    18,926 devices    4,500    4.2    187    26,850 SC$    15,233 SC$
Platinum    27 tons    13    2.2    180    97.87M SC$    56.93M SC$
Robotics    3,220 units    251    12.8    175    448,287 SC$    258,210 SC$
Rubber    19,808 tons    5,000    4    180    4,707 SC$    2,640 SC$
Steel    25,098 tons    3,000    8.4    184    8,060 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Wachda

Back to main country page

Image  

Back to my home page