Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 25 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Abarda Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     public corporation 
Founded:     November 25 5028 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.00 GC 
Located in:     The United Kingdom of Oriono 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,976.59M SC$ 
Cash Available Now  96,346.18M SC$Corporate cash
     
Products Sold Last Year  56,279.60M SC$ 
Profit Last Year  9,792.50M SC$ 
Net Profit Last Year  4,112.85M SC$ 
Products Sold Last Month  4,613.46M SC$ 
Profit Last Month  753.61M SC$Profit
Net Profit Last Month  316.52M SC$Net Profit
Assets  143,283.70M SC$Corporate assets
Market Value  164,556.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,073.47M SC$Value of materials
Production Last Month  295,233.80Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  246.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  91,215.18M SC$ 
     
Salaries Paid  -627.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -876.56M SC$ 
Fixed Property Cost  -188.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -713.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -226.08M SC$Tax payments
Profit Payment Paid  -422.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,613.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,774.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  45.4Price earning ratio
Share Price  411.39  SC$Share price
Earning per Share In Recent Period  8.78  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,976.59M SC$   
Salaries Paid     627.15M SC$Salary Cost
Raw Materials Used     2,035.05M SC$Cost of Material used
Fixed Property Cost     188.40M SC$Fixed Cost
Maintenance Products Used     128.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     876.56M SC$ 
Total:  4,976.59M SC$  3,856.01M SC$ 
Year to Date
Income   Cost  
38,084.18M   
   5,019.08M 
   16,521.60M 
   1,507.06M 
   1,010.08M 
   0.00M 
   7,251.18M 
38,084.18M  31,309.01M 
Last Year
Income   Cost  
56,279.60M   
   7,528.62M 
   24,473.80M 
   2,261.93M 
   1,529.68M 
   0.00M 
   10,693.07M 
56,279.60M  46,487.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  15,900 
Medium Level Worker  62,500  62,500  20,700 
High Level Worker  18,000  18,000  24,000 
Low Level Manager  25,450  25,450  30,000 
Medium Level Manager  12,775  12,775  39,600 
High Level Manager  4,750  4,750  49,500 
Executive  1,625  1,625  103,500 
High Tech Engineer  53,250  53,250  39,900 
High Tech Senior  10,750  10,750  63,000 
High Tech Executive  1,150  1,150  126,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    710,536 tons    80,000    8.9    175    3,665 SC$    2,114 SC$
Electric Components    567,976 units    50,000    11.4    179    3,841 SC$    2,114 SC$
Electric Power    3,034 million kwhs    450    6.7    179    827,927 SC$    434,700 SC$
Electronic Components    358,064 units    50,000    7.2    178    2,936 SC$    1,646 SC$
Factory Maintenance    1,005 units    124    8.1    186    1.14M SC$    558,700 SC$
Glass    882,821 tons    90,000    9.8    175    3,772 SC$    2,174 SC$
High Tech Services    94,658 units    15,000    6.3    186    3,191 SC$    1,676 SC$
Mobile Devices    52,856 devices    5,000    10.6    175    29,279 SC$    15,704 SC$
Plastics    314,825 tons    25,000    12.6    177    3,002 SC$    1,706 SC$
Robotics    3,655 units    251    14.6    183    515,864 SC$    258,210 SC$
Services    74,017 units    15,000    4.9    174    2,159 SC$    1,198 SC$
Silver    218 tons    30    7.3    173    3.32M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page