Welcome to Simcountry.

Loading message...


Popup Settings





Simcountry Popup

Golden Rainbow: Mar 13 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Shantaro Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,627 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 13 4658 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.38 GC 
Located in:     The United Kingdom of Nikaola 
Controlled by:     The United Kingdom of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
profit & loss
product offered
trade strategies

General Data
Products Sold Current Month  3,086.06M SC$ 
Cash Available Now  61,517.88M SC$Corporate cash
Products Sold Last Year  36,454.57M SC$ 
Profit Last Year  6,498.60M SC$ 
Net Profit Last Year  3,411.76M SC$ 
Products Sold Last Month  3,043.00M SC$ 
Profit Last Month  534.46M SC$Profit
Net Profit Last Month  280.59M SC$Net Profit
Assets  100,719.77M SC$Corporate assets
Market Value  196,866.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,912.02M SC$Value of materials
Production Last Month  546,310.53Production for the month
Production Level Last Month  113.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.22Corporate Welfare Index
Cash Flow Data
Cash at start of previous month  65,070.74M SC$ 
Salaries Paid  -611.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,343.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -160.34M SC$Tax payments
Profit Payment Paid  -187.06M SC$ 
Upgrades Bought  -153.06M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,043.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
Cash beginning of this month  58,450.14M SC$ 

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.7Price earning ratio
Share Price  1,968.67  SC$Share price
Earning per Share In Recent Period  48.34  SC$ 
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,086.06M SC$   
Salaries Paid     611.10M SC$Salary Cost
Raw Materials Used     1,584.12M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     111.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,086.06M SC$  2,515.14M SC$ 
Year to Date
Income   Cost  
6,100.35M  5,016.04M 
Last Year
Income   Cost  
36,454.57M  29,955.97M 


Here, you can inspect the loans taken by the corporation.

You have no existing loans.


The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  98,000  98,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
Total:  302,290Number of Employees 302,290   


iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    6,499 tons    500    13    177    2,962 SC$    1,686 SC$
Corn    541,709 tons    120,000    4.5    186    3,541 SC$    1,888 SC$
Electric Power    2,737 million kwhs    450    6.1    180    78,910 SC$    44,092 SC$
Factory Maintenance    938 units    104    9    184    1.19M SC$    644,770 SC$
High Tech Services    40,903 units    9,000    4.5    180    3,107 SC$    1,782 SC$
Peanuts    1,366 tons    100    13.7    179    3,907 SC$    2,220 SC$
Robotics    120 units    0    -    190    476,075 SC$    250,660 SC$
Services    99,477 units    22,500    4.4    181    2,538 SC$    1,404 SC$
Soybeans    2,819,327 tons    250,000    11.3    181    3,414 SC$    1,888 SC$

Product Offered

Market Situation for Cattle Feed 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  482,500 
Estimated Production This Month  482,500 

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Nikaola

Back to main country page


Back to my home page