Welcome to Simcountry.

Loading message...


Popup Settings





Simcountry Popup

Golden Rainbow: Mar 23 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Walsberg Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  644,770 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 23 4587 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.63 GC 
Located in:     The United Kingdom of Nikaola 
Controlled by:     The United Kingdom of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
profit & loss
product offered
trade strategies

General Data
Products Sold Current Month  3,152.10M SC$ 
Cash Available Now  78,678.40M SC$Corporate cash
Products Sold Last Year  38,102.46M SC$ 
Profit Last Year  8,430.61M SC$ 
Net Profit Last Year  4,426.07M SC$ 
Products Sold Last Month  3,153.47M SC$ 
Profit Last Month  692.60M SC$Profit
Net Profit Last Month  363.62M SC$Net Profit
Assets  117,339.24M SC$Corporate assets
Market Value  249,700.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,503.72M SC$Value of materials
Production Last Month  2,306.65Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.35Corporate Welfare Index
Cash Flow Data
Cash at start of previous month  82,113.58M SC$ 
Salaries Paid  -704.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,039.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -207.78M SC$Tax payments
Profit Payment Paid  -242.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,153.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
Cash beginning of this month  76,864.27M SC$ 

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.0Price earning ratio
Share Price  2,497.01  SC$Share price
Earning per Share In Recent Period  62.36  SC$ 
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,152.10M SC$   
Salaries Paid     704.04M SC$Salary Cost
Raw Materials Used     1,251.87M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     99.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,152.10M SC$  2,263.99M SC$ 
Year to Date
Income   Cost  
6,306.93M  4,948.27M 
Last Year
Income   Cost  
38,102.46M  29,671.85M 


Here, you can inspect the loans taken by the corporation.

You have no existing loans.


The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
Low Level Worker  49,000  49,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  11,900  11,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  16,000  16,000  62,370 
High Tech Executive  2,000  2,000  124,740 
Total:  268,850Number of Employees 268,850   


iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    25,565 units    2,000    12.8    184    4,593 SC$    2,476 SC$
Books And Newspapers    133,340 units    17,500    7.6    180    3,290 SC$    1,827 SC$
Building Materials    165,069 units    30,000    5.5    183    3,375 SC$    1,827 SC$
Computers    66,081 systems    10,000    6.6    180    5,147 SC$    2,869 SC$
Electric Components    403,826 units    30,000    13.5    180    3,658 SC$    2,084 SC$
Electric Power    5,141 million kwhs    500    10.3    184    81,167 SC$    44,092 SC$
Electronic Components    270,033 units    25,000    10.8    180    2,893 SC$    1,676 SC$
Factory Maintenance    489 units    95    5.1    180    1.12M SC$    644,770 SC$
High Tech Services    83,841 units    7,500    11.2    186    3,333 SC$    1,782 SC$
Industrial Equipment    316,446 units    30,000    10.5    180    3,244 SC$    1,888 SC$
Mercury    5,883 tons    900    6.5    180    37,974 SC$    21,684 SC$
Mobile Devices    32,595 devices    3,000    10.9    180    27,483 SC$    16,157 SC$
Household Products    22,260 tons    1,750    12.7    183    12,733 SC$    6,916 SC$
Robotics    3,007 units    200    15    188    472,678 SC$    250,660 SC$
Services    93,124 units    7,500    12.4    183    2,557 SC$    1,404 SC$
Software    57,494 units    15,000    3.8    180    3,818 SC$    2,129 SC$
Trucks    1,163 trucks    100    11.6    180    3.99M SC$    2.28M SC$

Product Offered

Market Situation for Factory Maintenance 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  2,035 
Estimated Production This Month  2,035 

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Nikaola

Back to main country page


Back to my home page