Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 22 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dillion Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  564,041 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 22 4654 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.72 GC 
Located in:     The United Kingdom of Nikaola 
Controlled by:     The United Kingdom of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,065.29M SC$ 
Cash Available Now  77,123.39M SC$Corporate cash
     
Products Sold Last Year  36,147.36M SC$ 
Profit Last Year  5,737.23M SC$ 
Net Profit Last Year  3,012.05M SC$ 
Products Sold Last Month  3,256.49M SC$ 
Profit Last Month  730.86M SC$Profit
Net Profit Last Month  383.70M SC$Net Profit
Assets  112,738.20M SC$Corporate assets
Market Value  181,513.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,651.50M SC$Value of materials
Production Last Month  2,436.39Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,086.01M SC$ 
     
Salaries Paid  -547.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -219.26M SC$Tax payments
Profit Payment Paid  -255.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,256.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,110.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.1Price earning ratio
Share Price  1,815.14  SC$Share price
Earning per Share In Recent Period  46.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,065.29M SC$   
Salaries Paid     547.97M SC$Salary Cost
Raw Materials Used     1,646.05M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,065.29M SC$  2,511.45M SC$ 
Year to Date
Income   Cost  
6,512.98M   
   1,095.93M 
   3,328.37M 
   417.38M 
   217.26M 
   0.00M 
   0.00M 
6,512.98M  5,058.94M 
Last Year
Income   Cost  
36,147.36M   
   6,575.60M 
   20,065.58M 
   2,506.52M 
   1,262.43M 
   0.00M 
   0.00M 
36,147.36M  30,410.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  62,000  62,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  11,100  11,100  29,700 
Medium Level Manager  8,400  8,400  39,204 
High Level Manager  3,820  3,820  49,005 
Executive  1,310  1,310  102,465 
High Tech Engineer  37,000  37,000  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  245,010Number of Employees 245,010   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    71,257 tons    7,500    9.5    180    22,161 SC$    12,048 SC$
Computers    13,106 systems    1,000    13.1    183    5,246 SC$    2,869 SC$
Displays    17,609 displays    1,750    10.1    180    4,214 SC$    2,401 SC$
Electric Power    756 million kwhs    75    10.1    180    79,408 SC$    44,092 SC$
Electronic Components    91,388 units    7,500    12.2    180    3,017 SC$    1,676 SC$
Factory Maintenance    364 units    104    3.5    180    1.10M SC$    644,770 SC$
Glass    7,182 tons    1,250    5.7    181    3,459 SC$    1,853 SC$
Gold    18 tons    7    2.7    180    115.82M SC$    64.74M SC$
High Tech Services    23,070 units    2,500    9.2    183    3,250 SC$    1,782 SC$
Robotics    1,023 units    100    10.2    180    429,130 SC$    250,660 SC$
Services    13,043 units    2,500    5.2    180    2,501 SC$    1,404 SC$
Silver    1,207 tons    180    6.7    183    2.43M SC$    1.33M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
8317
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  2,150 
Estimated Production This Month  2,150 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Nikaola

Back to main country page

Image  

Back to my home page