Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 14 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Meat Products

Product:     Meat Products 
Latest Market Price:  Market Price  16,837 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 14 4665 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.70 GC 
Located in:     The United Kingdom of Nikaola 
Controlled by:     The United Kingdom of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,119.27M SC$ 
Cash Available Now  51,151.59M SC$Corporate cash
     
Products Sold Last Year  36,407.24M SC$ 
Profit Last Year  8,089.99M SC$ 
Net Profit Last Year  4,247.25M SC$ 
Products Sold Last Month  3,113.53M SC$ 
Profit Last Month  689.87M SC$Profit
Net Profit Last Month  362.18M SC$Net Profit
Assets  90,520.73M SC$Corporate assets
Market Value  110,549.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,697.45M SC$Value of materials
Production Last Month  82,709.34Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,203.04M SC$ 
     
Salaries Paid  -645.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -189.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -206.96M SC$Tax payments
Profit Payment Paid  -241.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,113.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,032.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  18.3Price earning ratio
Share Price  1,105.50  SC$Share price
Earning per Share In Recent Period  60.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,119.27M SC$   
Salaries Paid     645.96M SC$Salary Cost
Raw Materials Used     1,497.91M SC$Cost of Material used
Fixed Property Cost     189.88M SC$Fixed Cost
Maintenance Products Used     110.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,119.27M SC$  2,444.18M SC$ 
Year to Date
Income   Cost  
6,221.11M   
   1,291.91M 
   2,937.83M 
   373.65M 
   220.88M 
   0.00M 
   0.00M 
6,221.11M  4,824.27M 
Last Year
Income   Cost  
36,407.24M   
   7,751.48M 
   17,287.88M 
   1,958.49M 
   1,319.41M 
   0.00M 
   0.00M 
36,407.24M  28,317.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,000  98,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  34,800  34,800  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  760  760  124,740 
     
Total:  313,710Number of Employees 313,710   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Eggs    205,805 10000 units    22,500    9.1    189    4,174 SC$    2,205 SC$
Electric Power    2,213 million kwhs    250    8.9    180    76,519 SC$    44,092 SC$
Factory Maintenance    418 units    104    4    183    1.18M SC$    644,770 SC$
High Tech Services    26,276 units    3,500    7.5    187    3,314 SC$    1,782 SC$
Meat    392,059 tons    47,500    8.3    181    20,482 SC$    11,295 SC$
Potatoes    175,312 tons    25,000    7    182    2,914 SC$    1,823 SC$
Rice    330,948 tons    35,000    9.5    180    3,686 SC$    2,220 SC$
Robotics    120 units    0    -    180    451,935 SC$    250,660 SC$
Services    71,064 units    7,500    9.5    185    2,618 SC$    1,404 SC$
Spices    8,641 tons    1,000    8.6    188    33,412 SC$    17,667 SC$
Image  

Product Offered

Market Situation for Meat Products 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  75,750 
Estimated Production This Month  75,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Nikaola

Back to main country page

Image  

Back to my home page