Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 24 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragota Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  44,092 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 24 4494 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.03 GC 
Located in:     The United Kingdom of Nikaola 
Controlled by:     The United Kingdom of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,778.27M SC$ 
Cash Available Now  81,892.30M SC$Corporate cash
     
Products Sold Last Year  33,751.64M SC$ 
Profit Last Year  9,352.26M SC$ 
Net Profit Last Year  4,909.94M SC$ 
Products Sold Last Month  2,727.29M SC$ 
Profit Last Month  654.08M SC$Profit
Net Profit Last Month  343.39M SC$Net Profit
Assets  121,526.10M SC$Corporate assets
Market Value  259,180.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,403.99M SC$Value of materials
Production Last Month  28,904.01Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,984.41M SC$ 
     
Salaries Paid  -579.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,330.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -196.22M SC$Tax payments
Profit Payment Paid  -228.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,727.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,168.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.3Price earning ratio
Share Price  2,591.80  SC$Share price
Earning per Share In Recent Period  67.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,778.27M SC$   
Salaries Paid     579.10M SC$Salary Cost
Raw Materials Used     1,180.35M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     125.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,778.27M SC$  2,093.27M SC$ 
Year to Date
Income   Cost  
5,454.58M   
   1,158.20M 
   2,318.45M 
   417.94M 
   250.06M 
   0.00M 
   0.00M 
5,454.58M  4,144.64M 
Last Year
Income   Cost  
33,751.64M   
   6,949.20M 
   13,461.83M 
   2,504.95M 
   1,483.40M 
   0.00M 
   0.00M 
33,751.64M  24,399.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  60,000  60,000  20,493 
High Level Worker  30,000  30,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,200  7,200  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  56,500  56,500  39,501 
High Tech Senior  12,100  12,100  62,370 
High Tech Executive  1,280  1,280  124,740 
     
Total:  240,480Number of Employees 240,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    252,722 units    22,500    11.2    183    4,551 SC$    2,476 SC$
Carbon    27,146 tons    2,250    12.1    184    37,223 SC$    20,280 SC$
Chemicals    173,651 tons    17,500    9.9    183    3,997 SC$    2,174 SC$
Computers    114,258 systems    10,000    11.4    189    5,419 SC$    2,869 SC$
Factory Maintenance    529 units    114    4.6    189    1.22M SC$    644,770 SC$
High Tech Services    87,600 units    7,000    12.5    187    3,370 SC$    1,782 SC$
Oil    2,646,967 tons    225,000    11.8    186    2,392 SC$    1,279 SC$
Robotics    3,266 units    225    14.5    182    459,381 SC$    250,660 SC$
Services    134,947 units    12,000    11.2    186    2,620 SC$    1,404 SC$
Software    65,686 units    10,000    6.6    188    4,043 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  25,500 
Estimated Production This Month  25,500 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Nikaola

Back to main country page

Image  

Back to my home page