Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 17 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edgewater Robotics

Product:     Robotics 
Latest Market Price:  Market Price  250,660 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 17 4581 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.95 GC 
Located in:     The United Kingdom of Nikaola 
Controlled by:     The United Kingdom of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,520.16M SC$ 
Cash Available Now  81,966.57M SC$Corporate cash
     
Products Sold Last Year  41,721.68M SC$ 
Profit Last Year  5,131.53M SC$ 
Net Profit Last Year  2,694.05M SC$ 
Products Sold Last Month  3,520.16M SC$ 
Profit Last Month  435.41M SC$Profit
Net Profit Last Month  228.59M SC$Net Profit
Assets  121,554.48M SC$Corporate assets
Market Value  186,867.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,013.27M SC$Value of materials
Production Last Month  6,442.01Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,134.51M SC$ 
     
Salaries Paid  -650.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,349.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -130.62M SC$Tax payments
Profit Payment Paid  -152.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,520.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,163.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.8Price earning ratio
Share Price  1,868.67  SC$Share price
Earning per Share In Recent Period  38.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,520.16M SC$   
Salaries Paid     650.17M SC$Salary Cost
Raw Materials Used     2,110.04M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     108.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,520.16M SC$  3,078.33M SC$ 
Year to Date
Income   Cost  
7,040.32M   
   1,299.20M 
   4,232.02M 
   417.98M 
   217.93M 
   0.00M 
   0.00M 
7,040.32M  6,167.13M 
Last Year
Income   Cost  
41,721.68M   
   7,803.19M 
   24,991.18M 
   2,503.99M 
   1,291.78M 
   0.00M 
   0.00M 
41,721.68M  36,590.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  25,000  25,000  15,741 
Medium Level Worker  13,000  13,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  8,600  8,600  29,700 
Medium Level Manager  5,800  5,800  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  1,090  1,090  102,465 
High Tech Engineer  67,500  67,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  2,800  2,800  124,740 
     
Total:  206,470Number of Employees 206,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,405 tons    3,000    3.1    180    3,929 SC$    2,246 SC$
Carbon    15,329 tons    1,750    8.8    186    37,975 SC$    20,280 SC$
Electric Components    337,333 units    25,000    13.5    183    3,827 SC$    2,084 SC$
Electric Motors    45,726 units    12,500    3.7    180    5,043 SC$    2,914 SC$
Electric Power    5,707 million kwhs    500    11.4    180    77,780 SC$    44,092 SC$
Electronic Components    247,213 units    25,000    9.9    180    2,903 SC$    1,676 SC$
Factory Maintenance    1,118 units    102    11    185    1.19M SC$    644,770 SC$
High Tech Services    34,311 units    7,500    4.6    180    3,060 SC$    1,782 SC$
Industrial Equipment    244,124 units    17,500    13.9    186    3,520 SC$    1,888 SC$
Lead    12,787 tons    1,000    12.8    185    54,494 SC$    30,264 SC$
Lithium    8,079 tons    1,000    8.1    188    123,887 SC$    65,832 SC$
Machine Parts    165,192 units    12,500    13.2    175    2,930 SC$    1,721 SC$
Mobile Devices    39,011 devices    4,500    8.7    184    29,831 SC$    16,157 SC$
Platinum    35 tons    13    2.8    189    74.52M SC$    39.31M SC$
Robotics    2,666 units    250    10.7    182    458,283 SC$    250,660 SC$
Rubber    29,944 tons    5,000    6    180    3,275 SC$    1,903 SC$
Steel    16,702 tons    3,000    5.6    180    5,651 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Robotics 
4654
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  5,683 
Estimated Production This Month  5,683 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Nikaola

Back to main country page

Image  

Back to my home page