Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 8 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hadra Building Materials
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 8 5282 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.99 GC 
Located in:     The United Kingdom of Bepor 
Controlled by:     The United Kingdom of Bepor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,373.70M SC$ 
Cash Available Now  52,453.61M SC$Corporate cash
     
Products Sold Last Year  43,151.47M SC$ 
Profit Last Year  13,745.35M SC$ 
Net Profit Last Year  7,216.31M SC$ 
Products Sold Last Month  4,394.05M SC$ 
Profit Last Month  1,597.73M SC$Profit
Net Profit Last Month  838.81M SC$Net Profit
Assets  61,860.20M SC$Corporate assets
Market Value  281,827.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,332.87M SC$Value of materials
Production Last Month  1,333,866.98Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,100.95M SC$ 
     
Salaries Paid  -673.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,339.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.32M SC$Tax payments
Profit Payment Paid  -559.20M SC$ 
Upgrades Bought  -159.98M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,394.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,079.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.3Price earning ratio
Share Price  2,818.27  SC$Share price
Earning per Share In Recent Period  55.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,373.70M SC$   
Salaries Paid     672.25M SC$Salary Cost
Raw Materials Used     1,849.63M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,373.70M SC$  2,795.63M SC$ 
Year to Date
Income   Cost  
23,627.37M   
   4,712.17M 
   9,929.07M 
   1,460.05M 
   458.89M 
   0.00M 
   0.00M 
23,627.37M  16,560.18M 
Last Year
Income   Cost  
43,151.47M   
   8,075.83M 
   18,095.88M 
   2,507.04M 
   727.38M 
   0.00M 
   0.00M 
43,151.47M  29,406.12M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,630  120,630  15,741 
Medium Level Worker  93,730  93,730  20,493 
High Level Worker  30,920  30,920  23,760 
Low Level Manager  17,820  17,820  29,700 
Medium Level Manager  9,515  9,515  39,204 
High Level Manager  3,314  3,314  49,005 
Executive  1,403  1,403  102,465 
High Tech Engineer  39,818  39,818  39,501 
High Tech Senior  8,509  8,509  62,370 
High Tech Executive  962  962  124,740 
     
Total:  326,621Number of Employees 326,621   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,880 tons    40,000    0.2    190    5,958 SC$    3,140 SC$
Bricks    1,008,742 tons    85,000    11.9    182    3,080 SC$    1,631 SC$
Chemicals    73,838 tons    6,250    11.8    180    2,614 SC$    1,510 SC$
Electric Power    3,644 million kwhs    500    7.3    180    171,122 SC$    97,680 SC$
Factory Maintenance    646 units    104    6.2    181    692,747 SC$    385,050 SC$
Glass    20,617 tons    3,500    5.9    180    3,756 SC$    2,084 SC$
High Tech Services    72,661 units    7,500    9.7    180    2,850 SC$    1,430 SC$
Lead    5,656 tons    1,500    3.8    183    85,647 SC$    46,690 SC$
Plastics    931,952 tons    75,000    12.4    185    3,120 SC$    1,611 SC$
Robotics    1,732 units    178    9.7    185    439,445 SC$    237,070 SC$
Services    33,627 units    7,500    4.5    180    2,064 SC$    1,093 SC$
Steel    285,698 tons    65,000    4.4    184    6,046 SC$    3,262 SC$
Wood    219,630 tons    60,000    3.7    180    3,209 SC$    1,852 SC$
Zinc    8,465 tons    1,250    6.8    184    55,304 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Bepor

Back to main country page
Image  

Back to my home page