Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 22 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hadra Building Materials
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 22 5282 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.95 GC 
Located in:     The United Kingdom of Bepor 
Controlled by:     The United Kingdom of Bepor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,394.05M SC$ 
Cash Available Now  50,146.68M SC$Corporate cash
     
Products Sold Last Year  43,151.47M SC$ 
Profit Last Year  13,745.35M SC$ 
Net Profit Last Year  7,216.31M SC$ 
Products Sold Last Month  4,353.38M SC$ 
Profit Last Month  1,563.90M SC$Profit
Net Profit Last Month  821.04M SC$Net Profit
Assets  61,263.92M SC$Corporate assets
Market Value  280,839.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,944.02M SC$Value of materials
Production Last Month  1,333,866.98Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,118.55M SC$ 
     
Salaries Paid  -673.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,481.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -469.17M SC$Tax payments
Profit Payment Paid  -547.36M SC$ 
Upgrades Bought  -170.04M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,353.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,100.95M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  2,808.40  SC$Share price
Earning per Share In Recent Period  54.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,394.05M SC$   
Salaries Paid     673.05M SC$Salary Cost
Raw Materials Used     1,849.37M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,394.05M SC$  2,796.32M SC$ 
Year to Date
Income   Cost  
19,233.33M   
   4,039.12M 
   8,079.70M 
   1,251.38M 
   393.66M 
   0.00M 
   0.00M 
19,233.33M  13,763.86M 
Last Year
Income   Cost  
43,151.47M   
   8,075.83M 
   18,095.88M 
   2,507.04M 
   727.38M 
   0.00M 
   0.00M 
43,151.47M  29,406.12M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  327,260Number of Employees 327,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    49,564 tons    40,000    1.2    190    5,958 SC$    3,140 SC$
Bricks    1,099,445 tons    85,000    12.9    182    3,080 SC$    1,631 SC$
Chemicals    22,603 tons    6,250    3.6    180    2,699 SC$    1,510 SC$
Electric Power    4,178 million kwhs    500    8.4    180    171,122 SC$    97,680 SC$
Factory Maintenance    750 units    104    7.2    181    692,747 SC$    385,050 SC$
Glass    24,352 tons    3,500    7    180    3,756 SC$    2,084 SC$
High Tech Services    80,664 units    7,500    10.8    180    2,850 SC$    1,475 SC$
Lead    7,256 tons    1,500    4.8    183    85,647 SC$    46,690 SC$
Plastics    1,011,984 tons    75,000    13.5    185    3,120 SC$    1,661 SC$
Robotics    1,922 units    176    10.9    185    439,445 SC$    237,070 SC$
Services    41,630 units    7,500    5.6    180    2,064 SC$    1,061 SC$
Steel    355,059 tons    65,000    5.5    184    6,046 SC$    3,262 SC$
Wood    283,656 tons    60,000    4.7    180    3,209 SC$    1,852 SC$
Zinc    9,799 tons    1,250    7.8    184    55,304 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Bepor

Back to main country page
Image  

Back to my home page