Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 3 5163
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Berlitta

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.41
Cash:    666.59B SC$ Cash Available
Profit/Loss:    -22.95B SC$ Total Profit This Month
Total Assets:    20.78T SC$ Total State Assets
  
Country Assets
Population:    30,173,979 Total Population
Migration:    47  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hoya Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  343,295 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 3 5051 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.11 GC 
Located in:     The Republic of Berlitta 
Controlled by:     The Republic of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,646.40M SC$ 
Cash Available Now  140,138.86M SC$Corporate cash
     
Products Sold Last Year  45,782.77M SC$ 
Profit Last Year  6,066.84M SC$ 
Net Profit Last Year  2,803.68M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -838.74M SC$Profit
Net Profit Last Month  -838.74M SC$Net Profit
Assets  189,790.62M SC$Corporate assets
Market Value  214,175.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,687.15M SC$Value of materials
Production Last Month  5,065.13Production for the month
Production Level Last Month  84.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,055.39M SC$ 
     
Salaries Paid  -630.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,724.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  136,492.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  318.7Price earning ratio
Share Price  2,141.75  SC$Share price
Earning per Share In Recent Period  6.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,646.40M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,585.28M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     145.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,646.40M SC$  3,570.05M SC$ 
Year to Date
Income   Cost  
41,564.66M   
   6,942.93M 
   28,711.82M 
   2,295.78M 
   1,436.55M 
   0.00M 
   0.00M 
41,564.66M  39,387.08M 
Last Year
Income   Cost  
45,782.77M   
   7,574.10M 
   28,223.40M 
   2,502.97M 
   1,415.46M 
   0.00M 
   0.00M 
45,782.77M  39,715.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    265,930 units    40,000    6.6    184    4,864 SC$    2,643 SC$
Carbon    118,117 tons    15,000    7.9    187    51,417 SC$    27,507 SC$
Chemicals    894,409 tons    75,000    11.9    185    3,352 SC$    1,812 SC$
Computers    281,217 systems    25,000    11.2    180    4,172 SC$    2,164 SC$
Factory Maintenance    631 units    174    3.6    186    935,460 SC$    498,300 SC$
Gas    260,835 units    75,000    3.5    181    6,871 SC$    3,816 SC$
High Tech Services    361,676 units    30,000    12.1    180    2,977 SC$    1,676 SC$
Oil    1,768,263 tons    240,000    7.4    186    3,609 SC$    1,940 SC$
Robotics    1,300 units    182    7.1    180    434,434 SC$    244,620 SC$
Services    184,844 units    30,000    6.2    180    2,132 SC$    1,238 SC$
Software    307,266 units    30,000    10.2    187    3,548 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  6,000 
Estimated Production This Month  4,800 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlitta

Back to main country page
 

Back to my home page