Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 16 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 16 5093 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.45 GC 
Located in:     The Independent State of Tera Bernadette 
Controlled by:     The Independent State of Tera Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,040.82M SC$ 
Cash Available Now  158,338.10M SC$Corporate cash
     
Products Sold Last Year  36,491.05M SC$ 
Profit Last Year  14,541.14M SC$ 
Net Profit Last Year  7,634.10M SC$ 
Products Sold Last Month  3,026.54M SC$ 
Profit Last Month  1,185.44M SC$Profit
Net Profit Last Month  622.36M SC$Net Profit
Assets  192,779.57M SC$Corporate assets
Market Value  433,563.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,732.19M SC$Value of materials
Production Last Month  2,487.74Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,460.76M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,690.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -355.63M SC$Tax payments
Profit Payment Paid  -414.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,026.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,309.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.3Price earning ratio
Share Price  4,335.64  SC$Share price
Earning per Share In Recent Period  69.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,040.82M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,016.97M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     112.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,040.82M SC$  1,847.04M SC$ 
Year to Date
Income   Cost  
18,158.03M   
   3,050.82M 
   5,993.74M 
   1,251.19M 
   676.22M 
   0.00M 
   0.00M 
18,158.03M  10,971.97M 
Last Year
Income   Cost  
36,491.05M   
   6,102.09M 
   12,015.43M 
   2,499.28M 
   1,333.10M 
   0.00M 
   0.00M 
36,491.05M  21,949.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,752 tons    1,000    4.8    188    6,384 SC$    3,383 SC$
Ammunition Components    36,017 units    3,000    12    183    90,161 SC$    49,075 SC$
Chemicals    140,363 tons    25,000    5.6    180    3,757 SC$    2,114 SC$
Computers    152,676 systems    20,000    7.6    180    4,506 SC$    2,643 SC$
Electric Power    2,853 million kwhs    250    11.4    173    750,671 SC$    434,700 SC$
Electronic Components    211,396 units    30,000    7    186    3,075 SC$    1,646 SC$
Factory Maintenance    1,396 units    124    11.3    173    956,157 SC$    558,700 SC$
High Tech Services    79,338 units    20,000    4    180    2,879 SC$    1,676 SC$
Industrial Equipment    149,327 units    22,500    6.6    180    3,961 SC$    2,235 SC$
Robotics    229 units    31    7.4    180    454,511 SC$    258,210 SC$
Services    116,914 units    20,000    5.8    185    2,315 SC$    1,198 SC$
Steel    10,076 tons    1,000    10.1    185    7,974 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Tera Bernadette

Back to main country page

Image  

Back to my home page