Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 21 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hanaka Tea
Product:     Tea 
Latest Market Price:  Market Price  44,092 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 21 5309 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.39 GC 
Located in:     Ibaz Memo 
Controlled by:     Ibaz Memo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,258.75M SC$ 
Cash Available Now  155,288.59M SC$Corporate cash
     
Products Sold Last Year  44,155.57M SC$ 
Profit Last Year  18,628.33M SC$ 
Net Profit Last Year  9,377.99M SC$ 
Products Sold Last Month  4,239.56M SC$ 
Profit Last Month  1,924.86M SC$Profit
Net Profit Last Month  1,010.55M SC$Net Profit
Assets  189,920.92M SC$Corporate assets
Market Value  549,643.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,895.05M SC$Value of materials
Production Last Month  43,508.02Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,268.63M SC$ 
     
Salaries Paid  -638.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -577.46M SC$Tax payments
Profit Payment Paid  -673.70M SC$ 
Upgrades Bought  -165.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,239.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,245.62M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  5,496.43  SC$Share price
Earning per Share In Recent Period  84.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,258.75M SC$   
Salaries Paid     638.21M SC$Salary Cost
Raw Materials Used     1,404.70M SC$Cost of Material used
Fixed Property Cost     207.83M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,258.75M SC$  2,316.34M SC$ 
Year to Date
Income   Cost  
11,886.28M   
   1,914.64M 
   3,933.38M 
   623.27M 
   195.52M 
   0.00M 
   0.00M 
11,886.28M  6,666.81M 
Last Year
Income   Cost  
44,155.57M   
   7,659.50M 
   14,689.73M 
   2,493.35M 
   684.67M 
   0.00M 
   0.00M 
44,155.57M  25,527.25M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,800  13,800  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  34,200  34,200  39,900 
High Tech Senior  8,000  8,000  63,000 
High Tech Executive  720  720  126,000 
     
Total:  308,220Number of Employees 308,220   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    500,731 tons    77,500    6.5    185    2,862 SC$    1,510 SC$
Electric Power    1,485 million kwhs    125    11.9    172    167,899 SC$    97,680 SC$
Factory Maintenance    539 units    104    5.2    182    713,151 SC$    385,050 SC$
High Tech Services    106,365 units    7,500    14.2    174    2,784 SC$    1,616 SC$
Potassium    1,181,606 tons    250,000    4.7    179    3,852 SC$    2,157 SC$
Robotics    514 units    101    5.1    175    408,548 SC$    237,070 SC$
Services    111,694 units    12,500    8.9    188    2,208 SC$    1,092 SC$
Image  
Product Offered
Market Situation for Tea 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Ibaz Memo

Back to main country page
Image  

Back to my home page