Simcountry: Corporation page for: Radon Wool

Radon Wool

Product:				Wool
Latest Market Price:				13,202 SC$ per ton
Corporation Type:				state corporation
Founded:				December 19 5301
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.03 GC
Located in:				Ibaz Memo
Controlled by:				Ibaz Memo
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,490.29M SC$
Cash Available Now		154,467.36M SC$

Products Sold Last Year		53,577.91M SC$
Profit Last Year		22,574.94M SC$
Net Profit Last Year		11,851.84M SC$
Products Sold Last Month		4,490.35M SC$
Profit Last Month		1,901.45M SC$
Net Profit Last Month		998.26M SC$
Assets		198,436.73M SC$
Market Value		611,804.79M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		16,967.18M SC$
Production Last Month		160,435.81
Production Level Last Month		108.80 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.4
Production Process Effectivity		200
Welfare Index		108.77

Cash Flow Data

Cash at start of previous month		147,572.77M SC$

Salaries Paid		-641.99M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.12M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-570.44M SC$
Profit Payment Paid		-665.51M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,490.35M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		149,977.07M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		61.9
Share Price		6,118.05 SC$
Earning per Share In Recent Period		98.92 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,490.29M SC$
Salaries Paid		641.99M SC$
Raw Materials Used		1,672.86M SC$
Fixed Property Cost		208.12M SC$
Maintenance Products Used		66.31M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,490.29M SC$	2,589.28M SC$

Year to Date

Income		Cost
13,428.80M
		1,925.96M
		5,001.52M
		624.05M
		198.94M
		0.00M
		0.00M
13,428.80M		7,750.47M

Last Year

Income		Cost
53,577.91M
		7,705.79M
		19,990.27M
		2,497.30M
		809.61M
		0.00M
		0.00M
53,577.91M		31,002.97M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	116,000	116,000	15,900
Medium Level Worker	91,000	91,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	15,700	15,700	30,000
Medium Level Manager	11,400	11,400	39,600
High Level Manager	5,000	5,000	49,500
Executive	1,300	1,300	103,500
High Tech Engineer	30,100	30,100	39,900
High Tech Senior	7,200	7,200	63,000
High Tech Executive	640	640	126,000

Total:	317,340	317,340

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cattle Feed	3,166,756	tons	275,000	11.5	181	5,227 SC$	2,869 SC$
Electric Power	1,235	million kwhs	250	4.9	178	171,256 SC$	97,680 SC$
Factory Maintenance	624	units	104	6	184	705,948 SC$	385,050 SC$
High Tech Services	23,026	units	5,000	4.6	179	2,918 SC$	1,616 SC$
Robotics	645	units	101	6.4	178	419,025 SC$	237,070 SC$
Services	27,670	units	5,000	5.5	177	2,059 SC$	1,092 SC$

Product Offered

Market Situation for Wool

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.82

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

147,500

Estimated Production This Month

147,500

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Ibaz Memo

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip