Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 16 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Montford Chocolate
Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 16 5287 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.30 GC 
Located in:     Ibaz Memo 
Controlled by:     Ibaz Memo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,179.50M SC$ 
Cash Available Now  150,430.26M SC$Corporate cash
     
Products Sold Last Year  52,376.35M SC$ 
Profit Last Year  26,924.66M SC$ 
Net Profit Last Year  14,135.45M SC$ 
Products Sold Last Month  4,179.52M SC$ 
Profit Last Month  1,952.04M SC$Profit
Net Profit Last Month  1,024.82M SC$Net Profit
Assets  191,450.43M SC$Corporate assets
Market Value  688,561.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,058.56M SC$Value of materials
Production Last Month  251,077.51Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,389.08M SC$ 
     
Salaries Paid  -642.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -198.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -585.61M SC$Tax payments
Profit Payment Paid  -683.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,179.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,250.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  6,885.61  SC$Share price
Earning per Share In Recent Period  115.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,179.50M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,291.03M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     64.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,179.50M SC$  2,206.32M SC$ 
Year to Date
Income   Cost  
12,926.25M   
   1,927.28M 
   3,888.41M 
   624.97M 
   193.54M 
   0.00M 
   0.00M 
12,926.25M  6,634.20M 
Last Year
Income   Cost  
52,376.35M   
   7,709.06M 
   14,482.66M 
   2,498.92M 
   761.05M 
   0.00M 
   0.00M 
52,376.35M  25,451.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  101,000  101,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  13,900  13,900  30,000 
Medium Level Manager  10,400  10,400  39,600 
High Level Manager  3,250  3,250  49,500 
Executive  1,000  1,000  103,500 
High Tech Engineer  32,900  32,900  39,900 
High Tech Senior  6,900  6,900  63,000 
High Tech Executive  720  720  126,000 
     
Total:  313,070Number of Employees 313,070   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    627,609 tons    67,500    9.3    181    2,971 SC$    1,776 SC$
Electric Power    2,003 million kwhs    200    10    183    179,432 SC$    97,680 SC$
Factory Maintenance    612 units    104    5.9    179    696,377 SC$    385,050 SC$
High Tech Services    86,966 units    7,500    11.6    176    2,839 SC$    1,616 SC$
Milk    934,417 m3s    107,500    8.7    182    4,505 SC$    2,567 SC$
Peanuts    432,948 tons    35,000    12.4    185    5,767 SC$    3,065 SC$
Robotics    6 units    1    5.8    174    407,783 SC$    237,070 SC$
Services    51,721 units    5,000    10.3    179    1,966 SC$    1,092 SC$
Sugar    661,127 tons    55,000    12    176    3,895 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Chocolate 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  230,833 
Estimated Production This Month  230,833 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Ibaz Memo

Back to main country page
Image  

Back to my home page