Simcountry: Corporation page for: Bercola Wool

Bercola Wool

Product:				Wool
Latest Market Price:				13,202 SC$ per ton
Corporation Type:				state corporation
Founded:				February 4 5286
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				25.74 GC
Located in:				Ibaz Memo
Controlled by:				Ibaz Memo
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		151,609.52M SC$

Products Sold Last Year		53,048.50M SC$
Profit Last Year		22,229.55M SC$
Net Profit Last Year		11,670.52M SC$
Products Sold Last Month		4,532.68M SC$
Profit Last Month		1,915.04M SC$
Net Profit Last Month		1,005.39M SC$
Assets		201,198.10M SC$
Market Value		604,849.73M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		16,699.07M SC$
Production Last Month		160,436.37
Production Level Last Month		108.80 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		226.0
Production Process Effectivity		200
Welfare Index		108.77

Cash Flow Data

Cash at start of previous month		149,171.74M SC$

Salaries Paid		-641.99M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.14M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-574.51M SC$
Profit Payment Paid		-670.26M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,532.68M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		151,609.52M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		62.0
Share Price		6,048.50 SC$
Earning per Share In Recent Period		97.62 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	0.00M SC$
Salaries Paid		641.99M SC$
Raw Materials Used		1,701.46M SC$
Fixed Property Cost		208.14M SC$
Maintenance Products Used		66.03M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	0.00M SC$	2,617.63M SC$

Year to Date

Income		Cost
17,813.19M
		2,568.43M
		6,650.23M
		834.78M
		266.06M
		0.00M
		0.00M
17,813.19M		10,319.51M

Last Year

Income		Cost
53,048.50M
		7,705.30M
		19,840.33M
		2,503.63M
		769.69M
		0.00M
		0.00M
53,048.50M		30,818.94M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	116,000	116,000	15,900
Medium Level Worker	91,000	91,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	15,700	15,700	30,000
Medium Level Manager	11,400	11,400	39,600
High Level Manager	5,000	5,000	49,500
Executive	1,300	1,300	103,500
High Tech Engineer	30,100	30,100	39,900
High Tech Senior	7,200	7,200	63,000
High Tech Executive	640	640	126,000

Total:	317,340	317,340

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cattle Feed	2,984,303	tons	275,000	10.9	184	5,344 SC$	2,869 SC$
Electric Power	3,151	million kwhs	250	12.6	182	177,987 SC$	97,680 SC$
Factory Maintenance	399	units	103	3.9	185	720,782 SC$	385,050 SC$
High Tech Services	44,733	units	5,000	8.9	185	2,992 SC$	1,616 SC$
Robotics	957	units	101	9.5	181	424,905 SC$	237,070 SC$
Services	37,094	units	5,000	7.4	180	2,048 SC$	1,125 SC$

Product Offered

Market Situation for Wool

Product Offered but not Sold yet

160,437.00

Product in Stock but not Offered on the Market

0.09

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

147,500

Estimated Production This Month

147,500

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Ibaz Memo

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip