Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 18 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roslin Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     private corporation 
Founded:     March 18 4907 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     44.78 GC 
Located in:     The Republic of Berlanga 
Controlled by:     Unity in kind 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  16,961.68M SC$ 
Cash Available Now  77,078.06M SC$Corporate cash
     
Products Sold Last Year  152,348.51M SC$ 
Profit Last Year  52,078.97M SC$ 
Net Profit Last Year  25,903.52M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -9,495.21M SC$Profit
Net Profit Last Month  -9,495.21M SC$Net Profit
Assets  171,358.09M SC$Corporate assets
Market Value  1,052,292.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,983.82M SC$Value of materials
Production Last Month  0.69Production for the month
Production Level Last Month  92.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  211.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  92.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,133.54M SC$ 
     
Salaries Paid  -299.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,186.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,250.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  103.6Price earning ratio
Share Price  10,522.92  SC$Share price
Earning per Share In Recent Period  101.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  16,961.68M SC$   
Salaries Paid     299.83M SC$Salary Cost
Raw Materials Used     5,689.98M SC$Cost of Material used
Fixed Property Cost     188.19M SC$Fixed Cost
Maintenance Products Used     108.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  16,961.68M SC$  6,286.08M SC$ 
Year to Date
Income   Cost  
33,504.24M   
   1,199.54M 
   22,410.88M 
   752.67M 
   432.30M 
   0.00M 
   9,623.95M 
33,504.24M  34,419.34M 
Last Year
Income   Cost  
152,348.51M   
   3,598.17M 
   67,442.77M 
   2,254.73M 
   1,285.81M 
   0.00M 
   25,688.06M 
152,348.51M  100,269.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,250  72,250  5,300 
Medium Level Worker  88,000  88,000  6,900 
High Level Worker  50,000  50,000  8,000 
Low Level Manager  24,800  24,800  10,000 
Medium Level Manager  15,350  15,350  13,200 
High Level Manager  8,875  8,875  16,500 
Executive  2,500  2,500  34,500 
High Tech Engineer  80,875  80,875  13,300 
High Tech Senior  17,375  17,375  21,000 
High Tech Executive  2,000  2,000  42,000 
     
Total:  362,025Number of Employees 362,025   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    65,040 units    7,000    9.3    144    3,893 SC$    2,718 SC$
Building Materials    359,524 units    35,000    10.3    148    3,188 SC$    2,114 SC$
Construction    2,669,232 units    22,500    118.6    244    3,804 SC$    1,586 SC$
Displays    667,967 displays    5,750    116.2    207    4,960 SC$    2,295 SC$
Electric Power    5,072 million kwhs    700    7.2    151    676,854 SC$    434,700 SC$
Factory Maintenance    1,273 units    124    10.3    156    895,270 SC$    558,700 SC$
High Tech Services    170,919 units    25,000    6.8    155    2,683 SC$    1,676 SC$
Industrial Equipment    167,943 units    32,500    5.2    147    3,370 SC$    2,235 SC$
Lead    2,984 tons    750    4    152    64,222 SC$    42,075 SC$
Mobile Devices    35,643 devices    7,000    5.1    147    23,561 SC$    15,704 SC$
Robotics    494 units    95    5.2    146    558,508 SC$    258,210 SC$
Services    230,726 units    25,000    9.2    144    1,617 SC$    1,129 SC$
Stone    670,155 tons    75,000    8.9    152    3,208 SC$    2,063 SC$
Trucks    9,178 trucks    1,100    8.3    152    4.14M SC$    2.63M SC$
Wood    348,920 tons    100,000    3.5    144    3,228 SC$    2,310 SC$
Zinc    3,558 tons    750    4.7    151    49,356 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 411% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of corporations owned by Unity in kind

Back to main enterprise page

Image  

Back to my home page